10.70
-0.47%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 650.1m
FY2016FY2025
Net income
−TWD 6.9m
FY2016FY2025
Free cash flow
TWD 147.9m
FY2016FY2025
Shareholders' equity
TWD 781.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 650.1m | TWD 654.9m | TWD 701.3m | TWD 604.1m | TWD 591.4m | TWD 750.0m | TWD 1.19bn | TWD 791.3m | TWD 734.7m | TWD 692.4m |
| Operating income | TWD 14.4m | TWD 8.0m | −TWD 6.4m | TWD 16.6m | TWD 18.8m | TWD 53.3m | −TWD 300.2m | TWD 12.1m | TWD 3.4m | TWD 302.5m |
| Net income | −TWD 6.9m | −TWD 13.9m | −TWD 105.6m | −TWD 82.8m | TWD 4.7m | TWD 852.5m | −TWD 249.7m | TWD 53.7m | TWD 3.4m | TWD 135.0m |
| Diluted earnings per share | -0.07 | -0.14 | -1.04 | -0.82 | 0.05 | 8.42 | -2.47 | 0.53 | 0.03 | 1.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.83bn | TWD 2.00bn | TWD 2.19bn | TWD 1.42bn | TWD 2.01bn | TWD 2.19bn | TWD 3.89bn | TWD 2.18bn | TWD 1.37bn | TWD 1.41bn |
| Cash and short-term investments | TWD 339.1m | TWD 377.2m | TWD 378.6m | TWD 382.6m | TWD 255.0m | TWD 296.3m | TWD 273.8m | TWD 401.2m | TWD 236.5m | TWD 215.9m |
| Total liabilities | TWD 1.02bn | TWD 1.15bn | TWD 1.34bn | TWD 491.3m | TWD 928.2m | TWD 1.03bn | TWD 2.95bn | TWD 995.4m | TWD 277.6m | TWD 297.0m |
| Debt | TWD 787.1m | TWD 881.2m | TWD 1.05bn | TWD 295.0m | TWD 726.2m | TWD 834.6m | TWD 2.66bn | TWD 495.8m | TWD 2.6m | TWD 101.6m |
| Shareholders' equity | TWD 781.1m | TWD 825.1m | TWD 813.4m | TWD 867.1m | TWD 995.8m | TWD 1.07bn | TWD 920.7m | TWD 1.10bn | TWD 1.09bn | TWD 1.11bn |
| Shares outstanding | 106m | 101m | 101m | 101m | 101m | 101m | 101m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 149.5m | TWD 229.3m | TWD 46.9m | TWD 18.6m | −TWD 31.3m | TWD 170.0m | TWD 363.8m | TWD 25.1m | TWD 19.2m | −TWD 84.3m |
| Capital spending | −TWD 1.6m | −TWD 3.5m | −TWD 440,000 | −TWD 6.9m | −TWD 5.3m | −TWD 14.6m | −TWD 19.2m | −TWD 9.1m | −TWD 16.7m | −TWD 28.8m |
| Free cash flow | TWD 147.9m | TWD 225.9m | TWD 46.4m | TWD 11.7m | −TWD 36.6m | TWD 155.4m | TWD 344.7m | TWD 15.9m | TWD 2.4m | −TWD 113.1m |
| Dividends paid | — | — | — | — | −TWD 40.5m | −TWD 40.5m | −TWD 40.5m | −TWD 40.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 163.9m | TWD 172.8m | TWD 177.4m | TWD 156.8m | TWD 139.0m | TWD 176.9m | TWD 163.4m | TWD 163.8m |
| Operating income | TWD 19.9m | TWD 26.9m | TWD 16.7m | TWD 5.4m | −TWD 1.4m | −TWD 2.1m | TWD 10.1m | −TWD 5.9m |
| Net income | TWD 17.9m | TWD 22.7m | TWD 12.7m | −TWD 3.6m | −TWD 4.5m | −TWD 11.5m | TWD 4.6m | −TWD 18.5m |
| Diluted earnings per share | 0.17 | 0.21 | 0.12 | -0.03 | -0.04 | -0.11 | 0.05 | -0.18 |
| Cash from operations | TWD 37.0m | TWD 54.0m | TWD 60.0m | TWD 46.0m | TWD 35.0m | TWD 5.0m | TWD 70.0m | TWD 45.0m |
| Capital spending | — | −TWD 54.0m | −TWD 1.0m | −TWD 46.0m | −TWD 36.0m | −TWD 5.0m | — | −TWD 3.0m |
| Free cash flow | — | TWD 0 | TWD 59.0m | TWD 0 | −TWD 1.0m | TWD 0 | — | TWD 42.0m |
| Total assets | TWD 1.78bn | TWD 1.83bn | TWD 1.83bn | TWD 1.79bn | TWD 1.84bn | TWD 1.89bn | TWD 2.00bn | TWD 2.00bn |
| Cash and short-term investments | TWD 391.4m | TWD 385.0m | TWD 339.1m | TWD 310.0m | TWD 313.3m | TWD 329.6m | TWD 377.2m | TWD 357.4m |
| Debt | TWD 151.1m | TWD 148.8m | TWD 149.2m | TWD 141.0m | TWD 142.0m | TWD 143.2m | TWD 144.8m | TWD 158.2m |
| Shareholders' equity | TWD 853.9m | TWD 826.2m | TWD 781.1m | TWD 776.7m | TWD 796.7m | TWD 793.0m | TWD 825.1m | TWD 807.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | -2.8% | -1.8% |
| Operating income | -4.8% | -23.1% | — |
| Net income | -56.3% | — | -31.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 1.3% | 2.7% | 1.5% |
| Net margin | -1.6% | -8.0% | 16.4% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -165.6 | -113.6 | -16.4 | -10.6 | 204.8 | 1.7 | -5.9 | 30.4 | 394.6 | 9.8 |
| Price to sales | 1.8 | 2.4 | 2.5 | 1.5 | 1.6 | 1.9 | 1.3 | 2.1 | 1.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Aug 2021.
| FY2021 | FY2020 | FY2002 | |
|---|---|---|---|
| Paid in the year | 0.40 | 0.067 | 0.779 |
- 1000-to-600 reverse split · 14 Dec 2020
- 1000-to-642.219 reverse split · 27 Mar 2015
- 1.07-for-1 split · 30 Jul 2002
- 1.15-for-1 split · 14 Jun 2001
- 6-for-5 split · 2 Aug 2000
- 6-for-5 split · 13 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.