H 
461
+0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.80bn
FY2017FY2026
Net income
¥78.6m
FY2017FY2026
Free cash flow
¥533.0m
FY2017FY2026
Shareholders' equity
¥10.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.80bn | ¥16.03bn | ¥16.12bn | ¥16.07bn | ¥15.62bn | ¥14.61bn | ¥18.39bn | ¥19.11bn | ¥19.05bn | ¥19.58bn |
| Gross profit | ¥3.10bn | ¥3.11bn | ¥3.18bn | ¥3.13bn | ¥2.82bn | ¥2.53bn | ¥3.35bn | ¥3.47bn | ¥3.46bn | ¥3.53bn |
| Operating income | ¥64.0m | ¥142.7m | ¥158.1m | ¥138.3m | ¥161.7m | ¥8.7m | ¥191.0m | ¥254.7m | ¥210.9m | ¥193.5m |
| Net income | ¥78.6m | ¥117.0m | ¥136.3m | ¥874.8m | ¥87.3m | −¥34.8m | ¥154.6m | ¥225.8m | ¥288.9m | ¥172.3m |
| Diluted earnings per share | 8.50 | 12.42 | 14.41 | 92.48 | 9.13 | -3.61 | 16.03 | 23.42 | 29.96 | 17.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.77bn | ¥18.17bn | ¥19.04bn | ¥17.78bn | ¥15.90bn | ¥16.09bn | ¥16.44bn | ¥17.91bn | ¥17.99bn | ¥17.18bn |
| Cash and short-term investments | ¥2.22bn | ¥2.67bn | ¥2.84bn | ¥3.07bn | ¥3.32bn | ¥3.27bn | ¥2.95bn | ¥2.97bn | ¥3.01bn | ¥2.91bn |
| Total liabilities | ¥7.53bn | ¥8.26bn | ¥8.94bn | ¥8.37bn | ¥7.37bn | ¥7.37bn | ¥7.85bn | ¥9.20bn | ¥9.38bn | ¥8.71bn |
| Debt | ¥1.83bn | ¥2.45bn | ¥2.46bn | ¥2.41bn | ¥2.15bn | ¥2.17bn | ¥2.18bn | ¥2.17bn | ¥2.27bn | ¥2.33bn |
| Shareholders' equity | ¥10.25bn | ¥9.92bn | ¥10.10bn | ¥9.41bn | ¥8.53bn | ¥8.72bn | ¥8.59bn | ¥8.70bn | ¥8.61bn | ¥8.48bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.05bn | ¥260.8m | ¥122.8m | ¥121.1m | ¥234.0m | ¥314.2m | ¥276.8m | ¥393.5m | ¥256.8m | ¥415.3m |
| Capital spending | −¥513.5m | −¥525.5m | −¥26.8m | −¥1.26bn | −¥5.8m | −¥50.9m | −¥59.7m | −¥8.1m | −¥13.7m | −¥4.4m |
| Free cash flow | ¥533.0m | −¥264.8m | ¥96.0m | −¥1.13bn | ¥228.2m | ¥263.3m | ¥217.1m | ¥385.4m | ¥243.2m | ¥410.9m |
| Dividends paid | −¥113.5m | −¥113.5m | −¥113.5m | −¥96.4m | −¥96.4m | −¥48.2m | −¥96.4m | −¥96.8m | −¥97.9m | −¥118.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.93bn | ¥4.19bn | ¥4.03bn | ¥3.85bn | ¥3.72bn | ¥4.07bn | ¥4.25bn | ¥3.95bn |
| Gross profit | ¥790.3m | ¥888.0m | ¥846.8m | ¥770.9m | ¥781.5m | ¥851.7m | ¥862.0m | ¥785.4m |
| Operating income | −¥455,000 | ¥79.4m | ¥26.3m | ¥17.3m | −¥23.6m | ¥59.0m | ¥36.5m | ¥48.2m |
| Net income | ¥22.6m | ¥37.3m | ¥41.4m | ¥9.8m | −¥9.8m | ¥35.7m | ¥42.8m | ¥29.2m |
| Diluted earnings per share | 2.44 | 4.03 | 4.39 | 1.04 | -1.04 | 3.79 | 4.52 | 3.09 |
| Cash from operations | — | — | — | ¥377.0m | — | — | — | — |
| Capital spending | — | — | — | −¥240.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥137.0m | — | — | — | — |
| Total assets | ¥17.79bn | ¥17.77bn | ¥18.33bn | ¥17.49bn | ¥17.77bn | ¥18.17bn | ¥18.92bn | ¥17.77bn |
| Cash and short-term investments | ¥2.14bn | ¥2.22bn | ¥2.00bn | ¥2.20bn | ¥2.62bn | ¥2.67bn | ¥2.45bn | ¥2.40bn |
| Debt | ¥1.69bn | ¥1.81bn | ¥1.72bn | ¥1.75bn | ¥2.22bn | ¥2.34bn | ¥2.24bn | ¥2.21bn |
| Shareholders' equity | ¥10.45bn | ¥10.25bn | ¥10.16bn | ¥10.16bn | ¥9.87bn | ¥9.92bn | ¥9.99bn | ¥9.98bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 19.4% | 19.7% | 19.5% | 18.1% | 17.3% |
| Operating margin | 0.4% | 0.9% | 1.0% | 0.9% | 1.0% | 0.1% |
| Net margin | 0.5% | 0.7% | 0.8% | 5.4% | 0.6% | -0.2% |
| Return on equity | 0.8% | 1.2% | 1.4% | 9.3% | 1.0% | -0.4% |
| Return on assets | 0.4% | 0.6% | 0.7% | 4.9% | 0.5% | -0.2% |
| Free cash flow yield | 35.8% | 17.7% | 3.4% | 30.9% | 5.3% | 8.0% |
| Revenue growth | -1.5% | -0.6% | 0.3% | 2.9% | 6.9% | -20.5% |
| Earnings growth | -32.8% | -14.2% | -84.4% | 902.6% | -350.8% | -122.5% |
| Current ratio | 1.64x | 1.65x | 1.65x | 1.65x | 1.79x | 1.80x |
| Debt to equity | 0.18x | 0.24x | 0.23x | 0.25x | 0.25x | 0.25x |
| Equity ratio | 57.6% | 54.6% | 53.0% | 52.9% | 53.7% | 54.2% |
| Interest coverage | 2.58x | 5.50x | 7.56x | 9.68x | 25.30x | 1.24x |
| Buybacks as a share of market value | 1.8% | 0.4% | 0.0% | 1.0% | 0.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 1.6% | -2.5% |
| Operating income | -22.7% | 48.9% | -14.7% |
| Net income | -55.2% | — | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 19.6% | 19.0% | 18.6% |
| Operating margin | 0.6% | 0.8% | 0.7% | 1.0% |
| Net margin | 0.6% | 1.9% | 1.3% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.4 | 37.9 | 31.4 | 4.5 | 48.2 | -115.3 | 25.9 | 18.7 | 16.5 | 27.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 12.00 | 12.00 | 10.00 | 10.00 | 5.00 | 10.00 | 10.00 |
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.