C 
16.50
-1.79%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 879.9m
FY2016FY2025
Net income
−TWD 99.4m
FY2016FY2025
Free cash flow
−TWD 79.1m
FY2016FY2025
Shareholders' equity
TWD 2.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 879.9m | TWD 899.6m | TWD 987.5m | TWD 871.7m | TWD 815.3m | TWD 766.7m | TWD 732.6m | TWD 763.2m | TWD 735.6m | TWD 782.8m |
| Gross profit | TWD 11.6m | TWD 109.7m | TWD 120.4m | TWD 118.4m | TWD 65.0m | TWD 67.8m | −TWD 24.2m | −TWD 72.3m | −TWD 245.6m | −TWD 167.4m |
| Operating income | −TWD 155.0m | −TWD 73.9m | TWD 37.6m | TWD 41.5m | TWD 827,000 | TWD 447,000 | −TWD 111.2m | −TWD 247.1m | −TWD 431.3m | −TWD 358.5m |
| Net income | −TWD 99.4m | −TWD 35.2m | −TWD 8.5m | TWD 6.8m | −TWD 28.0m | −TWD 54.7m | −TWD 141.7m | −TWD 191.0m | −TWD 258.7m | −TWD 277.8m |
| Diluted earnings per share | -1.37 | -0.56 | -0.14 | 0.11 | -0.46 | -0.94 | -2.42 | -3.12 | -4.25 | -8.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.37bn | TWD 5.38bn | TWD 3.63bn | TWD 3.61bn | TWD 3.66bn | TWD 3.64bn | TWD 3.70bn | TWD 3.76bn | TWD 3.86bn | TWD 4.19bn |
| Cash and short-term investments | TWD 137.9m | TWD 185.5m | TWD 140.1m | TWD 138.6m | TWD 134.1m | TWD 131.0m | TWD 138.7m | TWD 123.0m | TWD 143.2m | TWD 262.1m |
| Total liabilities | TWD 3.23bn | TWD 3.14bn | TWD 3.19bn | TWD 3.19bn | TWD 3.23bn | TWD 3.21bn | TWD 3.26bn | TWD 3.19bn | TWD 3.16bn | TWD 3.74bn |
| Debt | TWD 2.25bn | TWD 2.17bn | TWD 2.36bn | TWD 2.38bn | TWD 2.40bn | TWD 2.43bn | TWD 2.45bn | TWD 2.33bn | TWD 2.26bn | TWD 2.66bn |
| Shareholders' equity | TWD 2.15bn | TWD 2.24bn | TWD 437.8m | TWD 414.9m | TWD 434.4m | TWD 429.3m | TWD 444.4m | TWD 573.5m | TWD 696.0m | TWD 444.5m |
| Shares outstanding | 73m | 62m | 61m | 61m | 61m | 58m | 58m | 61m | 61m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 58.0m | TWD 98.5m | TWD 49.8m | TWD 77.6m | TWD 69.6m | TWD 39.2m | −TWD 24.1m | −TWD 88.9m | −TWD 207.5m | −TWD 61.9m |
| Capital spending | −TWD 21.1m | −TWD 16.8m | −TWD 11.6m | −TWD 19.9m | −TWD 11.0m | −TWD 16.8m | −TWD 17.1m | −TWD 8.5m | −TWD 17.5m | −TWD 17.0m |
| Free cash flow | −TWD 79.1m | TWD 81.7m | TWD 38.2m | TWD 57.7m | TWD 58.6m | TWD 22.4m | −TWD 41.2m | −TWD 97.3m | −TWD 225.0m | −TWD 78.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 202.1m | TWD 227.2m | TWD 284.0m | TWD 196.7m | TWD 188.5m | TWD 210.8m | TWD 242.4m | TWD 204.8m |
| Gross profit | TWD 6.1m | −TWD 3.2m | TWD 293,999 | −TWD 2.4m | TWD 7.6m | TWD 1.0m | TWD 21.6m | TWD 15.6m |
| Operating income | −TWD 36.2m | −TWD 45.1m | −TWD 40.2m | −TWD 39.4m | −TWD 34.2m | −TWD 41.2m | −TWD 30.5m | −TWD 28.9m |
| Net income | −TWD 23.6m | −TWD 35.7m | −TWD 13.8m | −TWD 29.7m | −TWD 24.6m | −TWD 31.4m | −TWD 24.8m | −TWD 16.1m |
| Diluted earnings per share | -0.33 | -0.51 | -0.19 | -0.41 | -0.34 | -0.43 | -0.40 | -0.26 |
| Cash from operations | TWD 2.0m | −TWD 6.0m | −TWD 21.0m | −TWD 34.0m | TWD 29.0m | −TWD 31.0m | TWD 5.0m | TWD 12.0m |
| Capital spending | −TWD 1.0m | −TWD 7.0m | −TWD 5.0m | — | −TWD 4.0m | −TWD 12.0m | −TWD 5.0m | −TWD 2.0m |
| Free cash flow | TWD 1.0m | −TWD 13.0m | −TWD 26.0m | — | TWD 25.0m | −TWD 43.0m | TWD 0 | TWD 10.0m |
| Total assets | TWD 5.27bn | TWD 5.29bn | TWD 5.37bn | TWD 5.26bn | TWD 5.29bn | TWD 5.33bn | TWD 5.38bn | TWD 5.39bn |
| Cash and short-term investments | TWD 114.8m | TWD 119.4m | TWD 137.9m | TWD 119.7m | TWD 159.0m | TWD 140.0m | TWD 185.5m | TWD 189.4m |
| Debt | TWD 1.48bn | TWD 2.23bn | TWD 2.24bn | TWD 2.17bn | TWD 2.18bn | TWD 2.18bn | TWD 2.17bn | TWD 2.32bn |
| Shareholders' equity | TWD 2.08bn | TWD 2.11bn | TWD 2.15bn | TWD 2.15bn | TWD 2.17bn | TWD 2.20bn | TWD 2.24bn | TWD 2.13bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.3% | 12.2% | 12.2% | 13.6% | 8.0% | 8.8% |
| Operating margin | -17.6% | 1.5% | 3.8% | 4.8% | 0.1% | 0.1% |
| Net margin | -11.3% | -3.9% | -0.9% | 0.8% | -3.4% | -7.1% |
| Return on equity | -4.6% | -1.6% | -1.9% | 1.6% | -6.4% | -12.7% |
| Return on assets | -1.8% | -0.7% | -0.2% | 0.2% | -0.8% | -1.5% |
| Free cash flow yield | -3.1% | 11.3% | 6.2% | 9.9% | 8.1% | 5.9% |
| Revenue growth | -2.2% | -8.9% | 13.3% | 6.9% | 6.3% | 4.6% |
| Earnings growth | 182.1% | 313.0% | -224.8% | -124.4% | -48.9% | -61.4% |
| Current ratio | 0.21x | 0.17x | 0.23x | 0.16x | 0.22x | 0.13x |
| Debt to equity | 1.04x | 0.97x | 5.37x | 5.70x | 5.51x | 5.64x |
| Equity ratio | 40.0% | 41.6% | 12.1% | 11.5% | 11.9% | 11.8% |
| Interest coverage | -3.42x | 0.29x | 0.83x | 1.23x | 0.03x | 0.02x |
| Buybacks as a share of market value | -16.2% | -2.8% | 0.0% | 0.0% | -4.7% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 2.8% | -0.8% |
| Operating income | — | — | -8.7% |
| Net income | — | 12.7% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 9.9% | 9.4% | -2.3% |
| Operating margin | -12.9% | -4.1% | -2.8% | -18.3% |
| Net margin | -7.6% | -3.7% | -4.2% | -15.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.9 | -28.9 | -170.2 | 154.2 | -35.1 | -0.0 | -0.0 | 0.0 | -0.0 |
| Price to sales | 1.6 | 1.1 | 1.5 | 1.2 | 1.2 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2001.
| FY2001 | |
|---|---|
| Paid in the year | 7.549 |
- 1000-to-402.885 reverse split · 6 Apr 2022
- 1000-to-532.867 reverse split · 16 Jan 2017
- 100-to-47.5503 reverse split · 11 Nov 2009
- 100-to-52.97 reverse split · 24 Oct 2006
- 21-for-20 split · 8 Aug 2001
- 1.12-for-1 split · 22 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.