J 
0.92
-1.60%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.11bn
FY2016FY2025
Net income
CN¥67.9m
FY2016FY2025
Free cash flow
CN¥676.8m
FY2016FY2025
Shareholders' equity
CN¥3.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.11bn | CN¥6.07bn | CN¥5.99bn | CN¥4.68bn | CN¥4.88bn | CN¥2.71bn | CN¥2.69bn | CN¥1.89bn | CN¥1.47bn | CN¥1.16bn |
| Research and development | CN¥2.5m | CN¥2.8m | CN¥6.9m | CN¥3.6m | CN¥2.1m | CN¥709,000 | CN¥990,000 | CN¥703,000 | CN¥334,000 | CN¥305,000 |
| Operating income | CN¥231.9m | CN¥318.4m | CN¥739.6m | CN¥204.8m | CN¥669.5m | CN¥701.3m | CN¥350.1m | CN¥172.3m | CN¥209.7m | CN¥188.2m |
| Net income | CN¥67.9m | CN¥55.8m | CN¥453.5m | CN¥57.5m | CN¥396.9m | CN¥124.1m | CN¥164.4m | CN¥69.6m | CN¥66.9m | CN¥51.9m |
| Diluted earnings per share | 0.05 | 0.04 | 0.31 | 0.04 | 0.27 | 0.09 | 0.16 | 0.05 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.80bn | CN¥7.58bn | CN¥7.61bn | CN¥6.31bn | CN¥6.00bn | CN¥4.81bn | CN¥1.65bn | CN¥1.19bn | CN¥942.4m | CN¥847.8m |
| Cash and short-term investments | CN¥1.53bn | CN¥1.30bn | CN¥2.10bn | CN¥2.28bn | CN¥2.43bn | CN¥2.52bn | CN¥127.2m | CN¥59.8m | CN¥52.4m | CN¥33.1m |
| Total liabilities | CN¥3.04bn | CN¥3.90bn | CN¥3.69bn | CN¥2.58bn | CN¥2.33bn | CN¥1.75bn | CN¥1.48bn | CN¥983.4m | CN¥735.2m | CN¥700.5m |
| Debt | CN¥1.90bn | CN¥2.56bn | CN¥2.33bn | CN¥1.68bn | CN¥1.50bn | CN¥1.33bn | CN¥1.12bn | CN¥714.8m | CN¥560.1m | CN¥540.7m |
| Shareholders' equity | CN¥3.76bn | CN¥3.68bn | CN¥3.89bn | CN¥3.71bn | CN¥3.60bn | CN¥3.02bn | CN¥133.1m | CN¥191.3m | CN¥191.9m | CN¥143.2m |
| Shares outstanding | 1,395m | 1,403m | 1,451m | 1,454m | 1,454m | 1,443m | 1,000m | 1,333m | 1,333m | 1,333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.08bn | CN¥976.0m | CN¥1.18bn | CN¥798.9m | CN¥999.6m | CN¥571.0m | CN¥577.4m | CN¥372.6m | CN¥313.9m | CN¥261.7m |
| Capital spending | −CN¥404.7m | −CN¥540.9m | −CN¥779.1m | −CN¥432.0m | −CN¥392.6m | −CN¥280.5m | −CN¥184.5m | −CN¥151.8m | −CN¥76.8m | −CN¥91.3m |
| Free cash flow | CN¥676.8m | CN¥435.1m | CN¥403.0m | CN¥366.8m | CN¥607.0m | CN¥290.5m | CN¥392.9m | CN¥220.8m | CN¥237.1m | CN¥170.4m |
| Dividends paid | −CN¥58.7m | −CN¥192.7m | −CN¥14.9m | −CN¥82.9m | −CN¥56.9m | −CN¥58.1m | −CN¥30.0m | −CN¥24.8m | −CN¥20.0m | −CN¥9.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.79bn | CN¥2.90bn | CN¥3.22bn | CN¥3.01bn | CN¥3.06bn | CN¥3.11bn | CN¥3.36bn | CN¥2.46bn |
| Operating income | CN¥125.3m | CN¥733.9m | CN¥849.4m | CN¥800.5m | CN¥813.6m | CN¥893.3m | CN¥467.6m | CN¥103.7m |
| Net income | CN¥88.6m | −CN¥2.9m | CN¥70.9m | −CN¥16.5m | CN¥72.3m | CN¥231.3m | CN¥259.4m | −CN¥9.8m |
| Diluted earnings per share | 0.07 | -0.00 | 0.05 | -0.01 | 0.05 | 0.16 | 0.18 | -0.01 |
| Cash from operations | — | CN¥572.0m | CN¥578.0m | CN¥633.0m | CN¥342.0m | CN¥536.0m | CN¥645.0m | CN¥388.0m |
| Capital spending | — | −CN¥241.0m | −CN¥185.0m | −CN¥310.0m | −CN¥217.0m | −CN¥331.0m | −CN¥341.0m | −CN¥288.0m |
| Free cash flow | — | CN¥331.0m | CN¥393.0m | CN¥323.0m | CN¥125.0m | CN¥205.0m | CN¥304.0m | CN¥100.0m |
| Total assets | CN¥6.48bn | CN¥6.80bn | CN¥7.01bn | CN¥6.49bn | CN¥6.53bn | CN¥6.52bn | CN¥7.10bn | CN¥6.31bn |
| Cash and short-term investments | CN¥1.33bn | CN¥1.53bn | CN¥1.22bn | CN¥1.12bn | CN¥1.32bn | CN¥1.80bn | CN¥2.41bn | CN¥2.28bn |
| Debt | CN¥1.12bn | CN¥2.21bn | CN¥2.47bn | CN¥2.56bn | CN¥2.48bn | CN¥2.33bn | CN¥2.33bn | CN¥1.96bn |
| Shareholders' equity | CN¥3.59bn | CN¥3.76bn | CN¥3.70bn | CN¥3.15bn | CN¥3.16bn | CN¥3.34bn | CN¥4.06bn | CN¥3.71bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 5.2% | 12.2% | 4.4% | 13.9% | 9.0% |
| Net margin | 1.1% | 0.9% | 7.6% | 1.2% | 8.1% | 4.6% |
| Return on equity | 1.8% | 1.8% | 13.6% | 1.6% | 11.0% | 4.1% |
| Return on assets | 1.0% | 0.9% | 7.0% | 0.9% | 6.6% | 2.6% |
| Free cash flow yield | 99.2% | 117.5% | 125.9% | 78.8% | 89.1% | 64.2% |
| Revenue growth | -13.8% | 1.5% | 49.4% | -4.2% | 54.0% | 1.0% |
| Earnings growth | 4.3% | -87.7% | 820.2% | -85.5% | 174.0% | -24.5% |
| Current ratio | 1.56x | 1.45x | 2.00x | 2.71x | 3.18x | 3.82x |
| Debt to equity | 0.27x | 0.31x | 0.23x | 0.15x | 0.28x | 0.12x |
| Equity ratio | 55.3% | 48.6% | 51.2% | 58.7% | 60.0% | 62.8% |
| Interest coverage | 1.61x | 2.87x | 7.85x | 2.16x | 7.72x | 3.63x |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.6% | 3.3% | 0.2% | -0.0% | -0.8% | -44.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 17.4% | — |
| Operating income | 4.2% | -19.9% | — |
| Net income | 5.7% | -11.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 31.8 | 74.9 | 16.9 | 456.4 | 43.5 | 237.2 |
| Price to sales | 0.4 | 0.7 | 1.3 | 6.0 | 3.7 | 11.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.15 | 0.01 | 0.06 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.