13.00
+2.77%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.67bn
FY2016FY2025
Net income
−TWD 474.0m
FY2016FY2025
Free cash flow
−TWD 194.1m
FY2016FY2025
Shareholders' equity
TWD 2.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.67bn | TWD 2.94bn | TWD 2.94bn | TWD 3.35bn | TWD 4.03bn | TWD 5.09bn | TWD 4.06bn | TWD 3.53bn | TWD 3.72bn | TWD 4.10bn |
| Gross profit | TWD 67.0m | TWD 341.7m | TWD 126.1m | TWD 309.5m | TWD 801.2m | TWD 1.50bn | TWD 609.5m | TWD 553.8m | TWD 639.7m | TWD 582.1m |
| Research and development | TWD 54.7m | TWD 39.8m | TWD 45.3m | TWD 36.3m | TWD 49.5m | TWD 50.2m | TWD 66.4m | TWD 56.1m | TWD 37.3m | TWD 37.0m |
| Operating income | −TWD 551.9m | −TWD 301.5m | TWD 1.22bn | −TWD 235.1m | TWD 199.4m | TWD 1.11bn | TWD 72.2m | −TWD 8.0m | TWD 93.6m | TWD 14.2m |
| Net income | −TWD 474.0m | −TWD 368.5m | TWD 658.7m | −TWD 262.6m | TWD 98.6m | TWD 880.0m | TWD 8.8m | −TWD 16.1m | TWD 113.7m | −TWD 442.5m |
| Diluted earnings per share | -2.44 | -1.89 | 3.37 | -1.34 | 0.48 | 4.50 | 0.04 | -0.08 | 0.59 | -2.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 6.06bn | TWD 6.69bn | TWD 7.88bn | TWD 6.80bn | TWD 6.87bn | TWD 6.95bn | TWD 5.70bn | TWD 5.57bn | TWD 5.46bn | TWD 5.63bn |
| Cash and short-term investments | TWD 1.33bn | TWD 1.63bn | TWD 2.62bn | TWD 1.07bn | TWD 1.15bn | TWD 1.30bn | TWD 888.6m | TWD 999.0m | TWD 879.7m | TWD 747.2m |
| Total liabilities | TWD 3.95bn | TWD 4.08bn | TWD 4.95bn | TWD 4.44bn | TWD 4.23bn | TWD 3.83bn | TWD 3.40bn | TWD 3.07bn | TWD 2.84bn | TWD 3.05bn |
| Debt | TWD 3.20bn | TWD 3.23bn | TWD 3.67bn | TWD 3.47bn | TWD 3.20bn | TWD 2.11bn | TWD 2.23bn | TWD 1.81bn | TWD 1.90bn | TWD 1.99bn |
| Shareholders' equity | TWD 2.10bn | TWD 2.61bn | TWD 2.93bn | TWD 2.36bn | TWD 2.64bn | TWD 3.12bn | TWD 2.31bn | TWD 2.36bn | TWD 2.48bn | TWD 2.44bn |
| Shares outstanding | 195m | 195m | 195m | 195m | 205m | 195m | 197m | 210m | 192m | 167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 85.9m | −TWD 418.2m | −TWD 110.0m | −TWD 4.7m | TWD 426.0m | TWD 965.3m | TWD 39.0m | TWD 151.6m | TWD 438.9m | TWD 440.7m |
| Capital spending | −TWD 108.2m | −TWD 191.0m | −TWD 217.9m | −TWD 350.9m | −TWD 845.0m | −TWD 659.2m | −TWD 169.2m | −TWD 203.5m | −TWD 91.7m | −TWD 108.2m |
| Free cash flow | −TWD 194.1m | −TWD 609.2m | −TWD 327.9m | −TWD 355.6m | −TWD 419.0m | TWD 306.2m | −TWD 130.2m | −TWD 52.0m | TWD 347.2m | TWD 332.5m |
| Dividends paid | −TWD 39.1m | −TWD 58.6m | −TWD 29.3m | −TWD 58.6m | −TWD 586.1m | −TWD 39.1m | −TWD 39.1m | −TWD 68.4m | −TWD 39.1m | −TWD 58.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 639.2m | TWD 677.6m | TWD 661.1m | TWD 689.4m | TWD 637.7m | TWD 677.6m | TWD 737.3m | TWD 816.1m |
| Gross profit | TWD 24.1m | TWD 65.3m | −TWD 20.8m | TWD 6.5m | TWD 29.4m | TWD 52.0m | TWD 81.2m | TWD 76.1m |
| Operating income | −TWD 153.8m | −TWD 103.1m | −TWD 311.3m | −TWD 172.5m | −TWD 144.6m | TWD 65.8m | −TWD 47.9m | −TWD 114.8m |
| Net income | −TWD 157.7m | −TWD 100.7m | −TWD 183.7m | −TWD 182.7m | −TWD 156.4m | TWD 48.7m | −TWD 79.4m | −TWD 117.9m |
| Diluted earnings per share | -0.80 | -0.51 | -0.94 | -0.94 | -0.80 | 0.25 | -0.41 | -0.60 |
| Cash from operations | −TWD 87.0m | −TWD 75.0m | −TWD 1.0m | −TWD 4.0m | −TWD 100.0m | TWD 27.0m | TWD 99.0m | −TWD 165.0m |
| Capital spending | −TWD 19.0m | −TWD 21.0m | −TWD 25.0m | −TWD 25.0m | −TWD 32.0m | −TWD 30.0m | −TWD 68.0m | −TWD 45.0m |
| Free cash flow | −TWD 106.0m | −TWD 96.0m | −TWD 26.0m | −TWD 29.0m | −TWD 132.0m | −TWD 3.0m | TWD 31.0m | −TWD 210.0m |
| Total assets | TWD 5.68bn | TWD 5.92bn | TWD 6.06bn | TWD 6.15bn | TWD 6.20bn | TWD 6.45bn | TWD 6.69bn | TWD 6.92bn |
| Cash and short-term investments | TWD 1.01bn | TWD 1.22bn | TWD 1.33bn | TWD 1.26bn | TWD 1.25bn | TWD 1.42bn | TWD 1.63bn | TWD 1.74bn |
| Debt | TWD 3.07bn | TWD 3.17bn | TWD 3.20bn | TWD 3.12bn | TWD 3.02bn | TWD 3.01bn | TWD 3.23bn | TWD 3.37bn |
| Shareholders' equity | TWD 1.86bn | TWD 2.02bn | TWD 2.10bn | TWD 2.26bn | TWD 2.43bn | TWD 2.64bn | TWD 2.61bn | TWD 2.67bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.5% | 11.6% | 4.3% | 9.2% | 19.9% | 29.5% |
| Operating margin | -20.7% | -9.2% | 42.0% | -6.9% | 5.0% | 21.8% |
| Net margin | -17.8% | -12.5% | 22.4% | -7.8% | 2.4% | 17.3% |
| Return on equity | -22.5% | -14.1% | 22.5% | -11.1% | 3.7% | 28.2% |
| Return on assets | -7.8% | -5.5% | 8.4% | -3.9% | 1.4% | 12.7% |
| Free cash flow yield | 0.8% | -8.2% | 3.9% | 12.5% | 43.6% | 58.5% |
| Revenue growth | -9.2% | -0.0% | -12.3% | -16.8% | -20.8% | 25.4% |
| Earnings growth | 28.6% | -155.9% | -350.8% | -366.4% | -88.8% | 9858.9% |
| Current ratio | 2.07x | 1.79x | 2.54x | 2.29x | 2.09x | 1.90x |
| Debt to equity | 1.52x | 1.24x | 1.25x | 1.47x | 1.21x | 0.78x |
| Equity ratio | 34.7% | 39.1% | 37.2% | 34.7% | 38.4% | 44.8% |
| Interest coverage | -8.65x | -4.18x | 22.35x | -6.24x | 5.23x | 22.29x |
| R&D as a share of sales | 2.1% | 1.4% | 1.5% | 1.1% | 1.2% | 1.0% |
| Buybacks as a share of market value | 0.4% | 0.0% | 0.0% | 4.9% | -5.1% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | -12.1% | -5.0% |
| Operating income | 32.9% | — | — |
| Net income | 21.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.3% | 7.1% | 15.0% | 15.0% |
| Operating margin | -15.2% | 1.1% | 6.8% | 4.0% |
| Net margin | -15.0% | -3.8% | 2.5% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -9.9 | 7.8 | -13.7 | 54.5 | 7.5 | 246.5 | -136.5 | 21.3 | -4.1 |
| Price to sales | 1.2 | 1.2 | 1.8 | 1.1 | 1.3 | 1.3 | 0.5 | 0.6 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.15 | 0.30 | 3.00 | 0.20 | 0.20 | 0.35 |
- 1.01-for-1 split · 20 Jul 2009
- 1.025-for-1 split · 30 Jun 2005
- 1.04-for-1 split · 1 Jul 2004
- 1.035-for-1 split · 10 Jul 2003
- 1.06-for-1 split · 11 Jul 2002
- 1.055-for-1 split · 26 Jun 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.