A 
0.69
-0.72%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥707.4m
FY2016FY2025
Net income
CN¥76.0m
FY2016FY2025
Free cash flow
−CN¥7.5m
FY2016FY2025
Shareholders' equity
CN¥342.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥707.4m | CN¥724.3m | CN¥826.4m | CN¥694.8m | CN¥904.1m | CN¥458.0m | CN¥565.4m | CN¥584.7m | CN¥420.8m | CN¥309.1m |
| Gross profit | CN¥207.6m | CN¥217.3m | CN¥254.8m | CN¥202.2m | CN¥267.3m | CN¥131.7m | CN¥169.3m | CN¥147.3m | CN¥127.6m | CN¥115.5m |
| Operating income | CN¥85.3m | CN¥100.8m | CN¥130.8m | CN¥50.1m | CN¥138.8m | CN¥28.8m | CN¥44.4m | CN¥55.1m | CN¥41.0m | CN¥45.7m |
| Net income | CN¥76.0m | CN¥67.7m | CN¥92.3m | CN¥23.6m | CN¥92.5m | CN¥23.4m | CN¥25.6m | CN¥31.7m | CN¥17.9m | CN¥27.7m |
| Diluted earnings per share | 0.10 | 0.09 | 0.13 | 0.03 | 0.13 | 0.03 | 0.04 | 0.05 | 0.02 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥659.7m | CN¥745.9m | CN¥795.4m | CN¥711.2m | CN¥716.2m | CN¥588.6m | CN¥307.3m | CN¥346.1m | CN¥291.3m | CN¥203.9m |
| Cash and short-term investments | CN¥298.8m | CN¥379.2m | CN¥307.1m | CN¥300.3m | CN¥408.7m | CN¥305.5m | CN¥114.7m | CN¥83.2m | CN¥62.8m | CN¥62.1m |
| Total liabilities | CN¥299.6m | CN¥384.8m | CN¥435.4m | CN¥357.7m | CN¥286.8m | CN¥215.8m | CN¥245.8m | CN¥224.3m | CN¥172.6m | CN¥99.5m |
| Debt | CN¥8.2m | CN¥7.8m | CN¥6.6m | CN¥9.6m | CN¥8.7m | CN¥13.7m | CN¥78.8m | CN¥24.3m | CN¥9.8m | CN¥11.4m |
| Shareholders' equity | CN¥342.9m | CN¥341.4m | CN¥339.8m | CN¥336.3m | CN¥406.3m | CN¥359.9m | CN¥51.2m | CN¥103.5m | CN¥99.9m | CN¥88.9m |
| Shares outstanding | 745m | 744m | 735m | 736m | 739m | 758m | 600m | 700m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥6.8m | CN¥144.9m | CN¥98.4m | CN¥61.0m | CN¥175.4m | −CN¥29.1m | CN¥90.1m | CN¥49.9m | CN¥20.9m | CN¥27.3m |
| Capital spending | −CN¥654,000 | −CN¥1.7m | −CN¥1.2m | −CN¥3.2m | −CN¥4.3m | −CN¥899,000 | −CN¥746,763 | −CN¥915,084 | −CN¥566,481 | −CN¥1.3m |
| Free cash flow | −CN¥7.5m | CN¥143.2m | CN¥97.2m | CN¥57.8m | CN¥171.1m | −CN¥30.0m | CN¥89.3m | CN¥49.0m | CN¥20.3m | CN¥26.1m |
| Dividends paid | −CN¥63.1m | −CN¥72.7m | −CN¥69.8m | −CN¥90.8m | −CN¥49.9m | −CN¥6.5m | −CN¥34.7m | −CN¥46.2m | −CN¥220,440 | −CN¥6.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥282.6m | CN¥395.7m | CN¥311.7m | CN¥454.0m | CN¥270.3m | CN¥527.2m | CN¥350.3m | CN¥522.0m |
| Gross profit | CN¥88.2m | CN¥102.5m | CN¥105.1m | CN¥128.9m | CN¥88.3m | CN¥165.0m | CN¥105.1m | CN¥149.5m |
| Operating income | CN¥34.1m | CN¥35.3m | CN¥49.9m | CN¥60.8m | CN¥31.6m | CN¥93.0m | CN¥44.1m | CN¥52.0m |
| Net income | CN¥22.6m | CN¥44.0m | CN¥32.0m | CN¥44.8m | CN¥22.9m | CN¥59.7m | CN¥38.1m | CN¥32.1m |
| Diluted earnings per share | 0.03 | 0.06 | 0.04 | 0.06 | 0.03 | 0.08 | 0.05 | 0.04 |
| Cash from operations | CN¥48.0m | CN¥28.0m | −CN¥36.0m | CN¥93.0m | CN¥51.0m | CN¥57.0m | CN¥57.0m | CN¥166.0m |
| Total assets | CN¥609.3m | CN¥659.7m | CN¥602.7m | CN¥637.3m | CN¥509.6m | CN¥679.6m | CN¥657.9m | CN¥711.2m |
| Cash and short-term investments | CN¥298.8m | CN¥298.8m | CN¥288.7m | CN¥324.0m | CN¥246.6m | CN¥262.4m | CN¥313.2m | CN¥300.3m |
| Debt | CN¥2.7m | CN¥8.2m | CN¥9.5m | CN¥6.7m | CN¥7.5m | CN¥5.6m | CN¥8.0m | CN¥9.6m |
| Shareholders' equity | CN¥321.9m | CN¥342.9m | CN¥324.8m | CN¥291.7m | CN¥260.3m | CN¥290.3m | CN¥304.0m | CN¥336.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 9.2% | — |
| Operating income | 19.4% | 24.2% | — |
| Net income | 47.6% | 26.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 29.9% | 29.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 9.0 | 7.7 | 27.6 | 10.6 | 24.9 |
| Price to sales | 1.0 | 0.8 | 0.9 | 0.9 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.032 | 0.06 | 0.082 | 0.033 | 0.14 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.