X 
0.36
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥410.6m
FY2016FY2025
Net income
CN¥45.0m
FY2016FY2025
Free cash flow
CN¥1.9m
FY2016FY2025
Shareholders' equity
CN¥545.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥410.6m | CN¥307.3m | CN¥307.2m | CN¥274.8m | CN¥241.1m | CN¥213.2m | CN¥184.1m | CN¥131.0m | CN¥76.1m | CN¥47.3m |
| Gross profit | CN¥104.9m | CN¥91.7m | CN¥83.2m | CN¥85.3m | CN¥80.3m | CN¥86.7m | CN¥78.7m | CN¥62.3m | CN¥38.2m | CN¥22.3m |
| Research and development | CN¥2.4m | CN¥2.1m | CN¥4.0m | CN¥2.8m | CN¥3.5m | CN¥1.9m | CN¥2.6m | CN¥3.0m | CN¥265,000 | — |
| Operating income | CN¥55.7m | CN¥49.8m | CN¥40.3m | CN¥50.5m | CN¥62.5m | CN¥49.6m | CN¥47.0m | CN¥45.1m | CN¥25.5m | CN¥15.4m |
| Net income | CN¥45.0m | CN¥38.6m | CN¥34.4m | CN¥40.4m | CN¥46.7m | CN¥43.5m | CN¥35.2m | CN¥34.2m | CN¥19.3m | CN¥11.5m |
| Diluted earnings per share | 0.11 | 0.10 | 0.09 | 0.10 | 0.12 | 0.11 | 0.09 | 0.09 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥781.3m | CN¥612.9m | CN¥598.3m | CN¥506.1m | CN¥455.5m | CN¥430.3m | CN¥216.0m | CN¥191.9m | CN¥131.4m | CN¥50.0m |
| Cash and short-term investments | CN¥228.4m | CN¥191.7m | CN¥180.6m | CN¥400.3m | CN¥341.6m | CN¥369.2m | CN¥173.1m | CN¥161.4m | CN¥119.5m | CN¥31.4m |
| Total liabilities | CN¥235.9m | CN¥185.0m | CN¥208.9m | CN¥152.2m | CN¥138.4m | CN¥113.9m | CN¥102.0m | CN¥70.7m | CN¥44.4m | CN¥25.3m |
| Debt | CN¥1.6m | CN¥1.7m | CN¥2.6m | CN¥2.9m | CN¥4.4m | CN¥5.1m | CN¥4.1m | CN¥2.2m | CN¥1.6m | CN¥1.3m |
| Shareholders' equity | CN¥545.4m | CN¥427.9m | CN¥389.4m | CN¥353.9m | CN¥317.1m | CN¥316.3m | CN¥114.0m | CN¥121.2m | CN¥87.0m | CN¥24.7m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥23.8m | CN¥27.5m | CN¥50.6m | CN¥25.2m | CN¥71.7m | CN¥26.1m | CN¥56.7m | CN¥42.4m | CN¥49.0m | CN¥20.2m |
| Capital spending | −CN¥21.9m | −CN¥16.2m | −CN¥5.0m | −CN¥2.6m | −CN¥318,389 | −CN¥963,000 | −CN¥553,000 | −CN¥567,000 | −CN¥2.1m | −CN¥320,000 |
| Free cash flow | CN¥1.9m | CN¥11.3m | CN¥45.5m | CN¥22.6m | CN¥71.4m | CN¥25.1m | CN¥56.2m | CN¥41.9m | CN¥46.9m | CN¥19.9m |
| Dividends paid | — | — | — | −CN¥7.0m | — | −CN¥8.2m | −CN¥42.6m | −CN¥42.6m | −CN¥17.3m | −CN¥17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥100.1m | CN¥100.1m | CN¥113.0m | CN¥113.0m | CN¥92.3m | CN¥92.3m | CN¥82.1m | CN¥95.9m |
| Gross profit | CN¥26.1m | CN¥26.1m | CN¥27.8m | CN¥27.8m | CN¥24.7m | CN¥24.7m | CN¥24.5m | CN¥28.6m |
| Operating income | CN¥10.7m | CN¥10.7m | CN¥15.8m | CN¥15.8m | CN¥12.1m | CN¥12.1m | CN¥10.8m | CN¥12.6m |
| Net income | CN¥7.6m | CN¥7.6m | CN¥13.1m | CN¥13.1m | CN¥9.4m | CN¥9.4m | CN¥9.0m | CN¥10.5m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
| Cash from operations | CN¥7.0m | — | CN¥7.0m | CN¥7.0m | CN¥5.0m | CN¥5.0m | CN¥10.0m | CN¥12.0m |
| Capital spending | −CN¥6.0m | — | −CN¥2.0m | −CN¥2.0m | −CN¥8.0m | −CN¥8.0m | −CN¥7.0m | −CN¥9.0m |
| Free cash flow | CN¥1.0m | — | CN¥5.0m | CN¥5.0m | −CN¥3.0m | −CN¥3.0m | CN¥3.0m | CN¥3.0m |
| Total assets | CN¥804.0m | CN¥804.0m | CN¥781.0m | CN¥781.0m | CN¥732.0m | CN¥732.0m | CN¥612.9m | CN¥716.1m |
| Cash and short-term investments | CN¥228.5m | CN¥228.5m | CN¥230.8m | CN¥230.8m | CN¥216.2m | CN¥216.2m | CN¥191.7m | CN¥223.9m |
| Debt | CN¥187,000 | CN¥187,000 | CN¥1.6m | CN¥361,000 | CN¥1.8m | CN¥178,000 | CN¥1.7m | CN¥343,000 |
| Shareholders' equity | CN¥559.6m | CN¥559.6m | CN¥545.1m | CN¥545.1m | CN¥516.8m | CN¥516.8m | CN¥427.9m | CN¥499.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 14.0% | — |
| Operating income | 3.3% | 2.4% | — |
| Net income | 3.7% | 0.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 28.1% | 30.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 3.5 | 5.3 | 7.7 | 7.4 | 10.5 |
| Price to sales | 0.3 | 0.4 | 0.6 | 1.1 | 1.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2022.
| FY2022 | FY2020 | |
|---|---|---|
| Paid in the year | 0.025 | 0.023 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.