U 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.63bn
FY2017FY2026
Net income
¥124.1m
FY2017FY2026
Free cash flow
−¥6.5m
FY2017FY2026
Shareholders' equity
¥3.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.63bn | ¥6.31bn | ¥7.25bn | ¥6.46bn | ¥6.12bn | ¥5.09bn | ¥6.48bn | ¥7.16bn | ¥7.13bn | ¥6.22bn |
| Gross profit | ¥930.2m | ¥893.0m | ¥1.01bn | ¥894.7m | ¥840.4m | ¥707.9m | ¥887.6m | ¥952.5m | ¥1.01bn | ¥813.0m |
| Operating income | ¥85.6m | ¥44.2m | ¥92.5m | ¥35.5m | ¥17.4m | −¥54.6m | ¥17.9m | ¥80.9m | ¥92.1m | ¥40.5m |
| Net income | ¥124.1m | ¥86.2m | ¥112.0m | ¥39.9m | ¥52.9m | −¥21.3m | ¥81.3m | ¥101.6m | ¥92.7m | ¥98.0m |
| Diluted earnings per share | 55.35 | 38.44 | 49.96 | 17.59 | 23.09 | -9.29 | 35.56 | 44.42 | 40.20 | 42.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.83bn | ¥5.02bn | ¥5.45bn | ¥4.52bn | ¥4.72bn | ¥4.48bn | ¥4.56bn | ¥5.05bn | ¥5.25bn | ¥4.75bn |
| Cash and short-term investments | ¥520.7m | ¥599.2m | ¥1.01bn | ¥363.8m | ¥494.3m | ¥597.0m | ¥314.5m | ¥149.0m | ¥319.9m | ¥583.6m |
| Total liabilities | ¥1.56bn | ¥1.93bn | ¥2.42bn | ¥1.69bn | ¥1.86bn | ¥1.61bn | ¥1.79bn | ¥2.09bn | ¥2.24bn | ¥1.83bn |
| Debt | ¥36.2m | ¥45.8m | ¥58.2m | ¥9.0m | ¥7.3m | ¥17.8m | ¥29.8m | ¥30.7m | ¥26.1m | ¥28.6m |
| Shareholders' equity | ¥3.27bn | ¥3.09bn | ¥3.03bn | ¥2.83bn | ¥2.86bn | ¥2.87bn | ¥2.78bn | ¥2.96bn | ¥3.01bn | ¥2.92bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.6m | −¥317.6m | ¥716.1m | −¥61.2m | ¥28.9m | ¥82.3m | ¥242.4m | −¥106.0m | −¥130.8m | ¥199.8m |
| Capital spending | −¥940,000 | −¥2.8m | −¥6.1m | −¥199,000 | −¥1.3m | — | −¥1.7m | −¥2.0m | −¥679,000 | −¥622,000 |
| Free cash flow | −¥6.5m | −¥320.4m | ¥710.0m | −¥61.4m | ¥27.6m | ¥82.3m | ¥240.7m | −¥108.0m | −¥131.5m | ¥199.2m |
| Dividends paid | −¥72.9m | −¥67.3m | −¥57.3m | −¥45.8m | −¥11.4m | −¥68.5m | −¥45.7m | −¥45.7m | −¥46.3m | −¥23.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.68bn | ¥1.58bn | ¥1.77bn | ¥1.71bn | ¥1.58bn | ¥1.51bn | ¥1.66bn | ¥1.61bn |
| Gross profit | ¥231.4m | ¥225.8m | ¥251.9m | ¥242.2m | ¥223.9m | ¥216.3m | ¥236.7m | ¥240.2m |
| Operating income | ¥2.3m | ¥24.9m | ¥40.5m | ¥38.0m | −¥17.8m | ¥6.3m | ¥14.3m | ¥31.4m |
| Net income | ¥10.5m | ¥33.1m | ¥45.4m | ¥57.1m | −¥11.5m | ¥4.4m | ¥32.0m | ¥54.2m |
| Diluted earnings per share | 4.66 | 14.75 | 20.24 | 25.48 | -5.13 | 1.97 | 14.26 | 24.18 |
| Total assets | ¥4.94bn | ¥4.83bn | ¥5.36bn | ¥5.20bn | ¥4.68bn | ¥5.00bn | ¥5.01bn | ¥4.84bn |
| Cash and short-term investments | ¥475.4m | ¥520.7m | ¥1.10bn | ¥751.7m | ¥375.9m | ¥599.2m | ¥480.0m | ¥503.3m |
| Debt | — | ¥14.1m | — | — | — | ¥32.9m | — | — |
| Shareholders' equity | ¥3.35bn | ¥3.27bn | ¥3.21bn | ¥3.14bn | ¥2.96bn | ¥3.09bn | ¥3.07bn | ¥3.06bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.0% | 14.2% | 13.9% | 13.9% | 13.7% | 13.9% | — |
| Operating margin | 1.3% | 0.7% | 1.3% | 0.5% | 0.3% | -1.1% | — |
| Net margin | 1.9% | 1.4% | 1.5% | 0.6% | 0.9% | -0.4% | — |
| Return on equity | 3.8% | 2.8% | 3.7% | 1.4% | 1.8% | -0.7% | — |
| Return on assets | 2.6% | 1.7% | 2.1% | 0.9% | 1.1% | -0.5% | — |
| Free cash flow yield | -0.3% | -19.1% | 43.8% | -3.7% | 1.8% | — | 14.5% |
| Revenue growth | 5.2% | -13.1% | 12.4% | 5.5% | 20.1% | -21.4% | — |
| Earnings growth | 44.0% | -23.0% | 181.0% | -24.7% | -348.7% | -126.2% | — |
| Current ratio | 2.18x | 1.88x | 1.66x | 1.90x | 1.79x | 1.98x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 67.7% | 61.5% | 55.5% | 62.7% | 60.6% | 64.0% | — |
| Interest coverage | 52.81x | 22.83x | 90.37x | 41.52x | 39.37x | -66.59x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.1% | 1.1% | 0.0% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 5.4% | 1.4% |
| Operating income | 34.1% | — | 87.5% |
| Net income | 46.0% | — | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 14.0% | 13.9% | 13.7% |
| Operating margin | 1.0% | 1.0% | 0.6% | 0.6% |
| Net margin | 1.6% | 1.4% | 1.0% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 26.4 | 19.2 | 58.8 | 30.8 | -59.7 | 23.7 | 25.9 | 24.9 | 21.4 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.50 | 30.00 | 25.00 | 20.00 | 5.00 | 20.00 | 20.00 | 20.00 |
- 2-to-1 reverse split · 18 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.