N 
3,655
-0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.40bn
FY2017FY2026
Net income
¥1.44bn
FY2017FY2026
Free cash flow
−¥789.0m
FY2017FY2026
Shareholders' equity
¥17.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.40bn | ¥44.89bn | ¥41.92bn | ¥38.89bn | ¥35.49bn | ¥39.98bn | ¥43.49bn | ¥44.48bn | ¥43.79bn | ¥38.43bn |
| Gross profit | ¥7.74bn | ¥7.27bn | ¥6.93bn | ¥6.63bn | ¥5.72bn | ¥4.95bn | ¥5.98bn | ¥5.31bn | ¥5.07bn | ¥4.50bn |
| Research and development | — | ¥93.0m | ¥64.0m | ¥51.0m | ¥54.0m | ¥2.0m | ¥2.0m | ¥33.0m | ¥46.0m | ¥46.2m |
| Operating income | ¥2.08bn | ¥1.97bn | ¥1.92bn | ¥1.91bn | ¥1.34bn | ¥636.0m | ¥1.28bn | ¥654.0m | ¥611.6m | ¥290.2m |
| Net income | ¥1.44bn | ¥1.40bn | ¥1.46bn | ¥1.27bn | ¥1.03bn | ¥12.0m | ¥550.0m | −¥1.03bn | ¥598.0m | ¥164.6m |
| Diluted earnings per share | 159.00 | 154.19 | 161.70 | 141.56 | 116.01 | 1.32 | 60.39 | -113.89 | 66.54 | 18.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.52bn | ¥32.48bn | ¥30.75bn | ¥28.67bn | ¥26.09bn | ¥24.70bn | ¥27.52bn | ¥29.29bn | ¥29.85bn | ¥27.41bn |
| Cash and short-term investments | ¥6.72bn | ¥6.23bn | ¥5.68bn | ¥4.91bn | ¥4.58bn | ¥2.94bn | ¥4.33bn | ¥4.94bn | ¥4.67bn | ¥4.43bn |
| Total liabilities | ¥18.52bn | ¥15.94bn | ¥15.96bn | ¥16.14bn | ¥15.72bn | ¥15.70bn | ¥17.70bn | ¥19.68bn | ¥18.39bn | ¥17.53bn |
| Debt | ¥5.13bn | ¥3.06bn | ¥2.79bn | ¥3.98bn | ¥4.52bn | ¥3.70bn | ¥6.35bn | ¥8.32bn | ¥6.43bn | ¥6.35bn |
| Shareholders' equity | ¥17.99bn | ¥16.53bn | ¥14.79bn | ¥12.53bn | ¥10.36bn | ¥8.99bn | ¥9.81bn | ¥9.37bn | ¥10.94bn | ¥9.69bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥308.0m | ¥2.77bn | ¥3.68bn | ¥2.98bn | ¥2.24bn | ¥1.59bn | ¥2.17bn | ¥1.55bn | ¥1.29bn | ¥1.11bn |
| Capital spending | −¥1.10bn | −¥1.62bn | −¥1.11bn | −¥1.10bn | −¥1.01bn | −¥1.01bn | −¥1.89bn | −¥2.43bn | −¥1.84bn | −¥1.33bn |
| Free cash flow | −¥789.0m | ¥1.15bn | ¥2.57bn | ¥1.88bn | ¥1.24bn | ¥580.0m | ¥279.0m | −¥882.0m | −¥556.0m | −¥229.7m |
| Dividends paid | −¥690.0m | −¥672.0m | −¥299.0m | −¥199.0m | −¥101.0m | −¥80.0m | −¥80.0m | −¥36.0m | −¥36.0m | −¥469,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.62bn | ¥12.11bn | ¥12.11bn | ¥11.08bn | ¥11.11bn | ¥11.15bn | ¥11.62bn | ¥11.28bn |
| Gross profit | ¥2.15bn | ¥1.78bn | ¥2.12bn | ¥1.92bn | ¥1.92bn | ¥1.89bn | ¥2.04bn | ¥1.89bn |
| Operating income | ¥496.0m | ¥265.0m | ¥656.0m | ¥492.0m | ¥455.0m | ¥489.0m | ¥641.0m | ¥496.0m |
| Net income | ¥341.0m | ¥211.0m | ¥545.0m | ¥343.0m | ¥343.0m | ¥311.0m | ¥413.0m | ¥388.0m |
| Diluted earnings per share | 37.60 | 23.27 | 60.20 | 37.88 | 37.88 | 34.35 | 45.84 | 43.06 |
| Total assets | ¥36.70bn | ¥36.52bn | ¥35.26bn | ¥33.52bn | ¥32.95bn | ¥32.48bn | ¥31.81bn | ¥32.78bn |
| Cash and short-term investments | ¥6.54bn | ¥6.72bn | ¥7.14bn | ¥6.52bn | ¥6.32bn | ¥6.23bn | ¥6.17bn | ¥6.18bn |
| Debt | ¥4.52bn | ¥4.82bn | ¥3.75bn | ¥4.26bn | ¥3.29bn | ¥2.56bn | ¥2.15bn | ¥3.22bn |
| Shareholders' equity | ¥17.14bn | ¥17.99bn | ¥16.86bn | ¥15.81bn | ¥15.52bn | ¥16.53bn | ¥15.62bn | ¥15.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 3.0% | 0.9% |
| Operating income | 2.8% | 26.8% | — |
| Net income | 4.4% | 160.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.6% | 15.8% | 14.0% |
| Operating margin | 4.4% | 4.6% | 4.0% | 2.7% |
| Net margin | 3.1% | 3.2% | 2.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | 18.2 | 13.1 | 9.9 | 6.1 | — | 8.9 | -5.3 | 4.5 | 25.9 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 154.00 | 74.00 | 33.00 | 22.00 | 10.00 | 10.00 | 4.00 | 15.00 |
- 1.1-for-1 split · 25 Sept 2007
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.