P 
1.74
-1.69%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.04bn
FY2016FY2025
Net income
CN¥272.1m
FY2016FY2025
Free cash flow
CN¥489.1m
FY2016FY2025
Shareholders' equity
CN¥4.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.04bn | CN¥2.62bn | CN¥2.64bn | CN¥2.97bn | CN¥2.87bn | CN¥1.92bn | CN¥1.62bn | CN¥1.20bn | CN¥1.13bn | CN¥877.0m |
| Gross profit | CN¥961.4m | CN¥834.0m | CN¥887.0m | CN¥972.2m | CN¥957.5m | CN¥594.5m | CN¥428.4m | CN¥325.9m | CN¥295.2m | CN¥191.6m |
| Operating income | CN¥369.6m | CN¥346.9m | CN¥591.6m | CN¥719.2m | CN¥683.9m | CN¥433.6m | CN¥284.6m | CN¥225.5m | CN¥172.9m | CN¥146.0m |
| Net income | CN¥272.1m | CN¥216.0m | CN¥453.0m | CN¥516.2m | CN¥510.5m | CN¥305.1m | CN¥178.6m | CN¥133.3m | CN¥91.6m | CN¥73.3m |
| Diluted earnings per share | 0.42 | 0.34 | 0.71 | 0.81 | 0.80 | 0.49 | 0.49 | 0.33 | 0.15 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.78bn | CN¥7.04bn | CN¥6.54bn | CN¥6.07bn | CN¥5.91bn | CN¥4.52bn | CN¥3.09bn | CN¥2.18bn | CN¥2.04bn | CN¥2.29bn |
| Cash and short-term investments | CN¥5.22bn | CN¥4.81bn | CN¥4.52bn | CN¥4.02bn | CN¥4.65bn | CN¥3.45bn | CN¥2.62bn | CN¥553.4m | CN¥131.5m | CN¥176.6m |
| Total liabilities | CN¥2.75bn | CN¥3.28bn | CN¥2.98bn | CN¥2.89bn | CN¥3.03bn | CN¥2.35bn | CN¥1.50bn | CN¥1.95bn | CN¥1.92bn | CN¥2.27bn |
| Debt | CN¥705.9m | CN¥1.27bn | CN¥995.7m | CN¥955.6m | CN¥777.4m | CN¥861.9m | CN¥416.6m | CN¥1.08bn | CN¥870.4m | CN¥1.27bn |
| Shareholders' equity | CN¥4.03bn | CN¥3.75bn | CN¥3.56bn | CN¥3.18bn | CN¥2.86bn | CN¥2.15bn | CN¥1.59bn | CN¥229.9m | CN¥112.3m | CN¥20.7m |
| Shares outstanding | 643m | 640m | 637m | 636m | 637m | 623m | 362m | 406m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥495.0m | CN¥366.7m | CN¥567.2m | CN¥334.5m | CN¥1.13bn | CN¥795.1m | CN¥533.5m | CN¥356.2m | CN¥377.2m | CN¥327.8m |
| Capital spending | −CN¥5.9m | −CN¥11.8m | −CN¥52.1m | −CN¥5.9m | −CN¥12.9m | −CN¥8.5m | −CN¥6.4m | −CN¥2.6m | −CN¥3.2m | −CN¥3.4m |
| Free cash flow | CN¥489.1m | CN¥354.9m | CN¥515.1m | CN¥328.6m | CN¥1.12bn | CN¥786.6m | CN¥527.1m | CN¥353.6m | CN¥374.0m | CN¥324.5m |
| Dividends paid | −CN¥10.0m | −CN¥4.0m | −CN¥201.5m | −CN¥288.7m | −CN¥203.5m | −CN¥165.1m | −CN¥165.1m | −CN¥165.1m | −CN¥192.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.52bn | CN¥1.52bn | CN¥1.28bn | CN¥1.33bn | CN¥1.36bn | CN¥1.49bn | CN¥1.49bn |
| Gross profit | CN¥370.9m | CN¥489.2m | CN¥472.2m | CN¥384.6m | CN¥449.4m | CN¥448.8m | CN¥510.6m | CN¥470.7m |
| Operating income | CN¥220.2m | CN¥79.2m | CN¥290.4m | CN¥66.4m | CN¥280.5m | CN¥254.6m | CN¥393.7m | CN¥320.0m |
| Net income | CN¥162.7m | CN¥59.1m | CN¥213.0m | CN¥21.5m | CN¥194.5m | CN¥196.0m | CN¥299.4m | CN¥236.2m |
| Diluted earnings per share | 0.25 | 0.09 | 0.33 | 0.03 | 0.30 | 0.31 | 0.47 | 0.37 |
| Cash from operations | — | CN¥494.0m | CN¥278.0m | CN¥221.0m | CN¥145.0m | CN¥480.0m | CN¥87.0m | CN¥491.0m |
| Capital spending | — | −CN¥5.0m | −CN¥3.0m | −CN¥2.0m | −CN¥8.0m | −CN¥48.0m | −CN¥3.0m | −CN¥2.0m |
| Free cash flow | — | CN¥489.0m | CN¥275.0m | CN¥219.0m | CN¥137.0m | CN¥432.0m | CN¥84.0m | CN¥489.0m |
| Total assets | CN¥6.70bn | CN¥6.78bn | CN¥7.02bn | CN¥6.04bn | CN¥6.10bn | CN¥5.61bn | CN¥6.27bn | CN¥6.07bn |
| Cash and short-term investments | CN¥5.25bn | CN¥5.22bn | CN¥4.99bn | CN¥4.13bn | CN¥3.96bn | CN¥3.88bn | CN¥4.11bn | CN¥4.02bn |
| Debt | CN¥69.4m | CN¥705.9m | CN¥1.20bn | CN¥1.27bn | CN¥1.30bn | CN¥995.7m | CN¥1.09bn | CN¥1.11bn |
| Shareholders' equity | CN¥4.19bn | CN¥4.03bn | CN¥3.96bn | CN¥3.22bn | CN¥3.26bn | CN¥3.05bn | CN¥3.41bn | CN¥3.18bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 31.9% | 33.7% | 32.7% | 33.4% | 30.9% |
| Operating margin | 10.4% | 13.3% | 24.9% | 23.9% | 23.8% | 22.4% |
| Net margin | 9.0% | 8.3% | 17.2% | 17.4% | 17.8% | 15.9% |
| Return on equity | 6.8% | 6.7% | 14.8% | 16.2% | 17.8% | 14.2% |
| Return on assets | 4.0% | 3.6% | 8.1% | 8.5% | 8.6% | 6.7% |
| Free cash flow yield | 40.3% | 35.6% | 50.2% | 27.7% | 92.8% | 77.7% |
| Revenue growth | -0.4% | -0.7% | 3.4% | 3.5% | 28.3% | 18.6% |
| Earnings growth | 8.1% | -52.3% | 2.2% | 1.1% | 43.6% | 70.8% |
| Current ratio | 2.76x | 2.94x | 2.85x | 2.72x | 2.26x | 2.20x |
| Debt to equity | 0.02x | 0.03x | 0.02x | 0.02x | 0.03x | 0.09x |
| Equity ratio | 59.4% | 53.2% | 54.4% | 52.3% | 48.4% | 47.6% |
| Interest coverage | 8.02x | 4.92x | 15.00x | 10.53x | 13.85x | 12.75x |
| Buybacks as a share of market value | -0.5% | -0.4% | -0.2% | 0.2% | -2.3% | -72.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 10.0% | — |
| Operating income | -19.9% | -3.1% | — |
| Net income | -19.2% | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 32.5% | 32.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 6.6 | 3.6 | 7.3 | 16.5 | 50.7 | 19.9 |
| Price to sales | 0.5 | 0.6 | 0.6 | 1.3 | 2.9 | 8.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Nov 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.45 | 0.33 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.