J 
8.50
+0.83%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.64bn
FY2017FY2025
Net income
CN¥175.8m
FY2017FY2025
Free cash flow
CN¥270.6m
FY2017FY2025
Shareholders' equity
CN¥1.43bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.64bn | CN¥3.42bn | CN¥2.96bn | CN¥3.47bn | CN¥1.99bn | CN¥1.27bn | CN¥1.33bn | CN¥1.47bn | CN¥1.03bn |
| Gross profit | CN¥241.5m | CN¥354.9m | CN¥265.6m | CN¥165.8m | CN¥237.7m | CN¥223.6m | CN¥197.1m | CN¥198.5m | CN¥176.8m |
| Operating income | CN¥130.7m | CN¥259.5m | CN¥176.1m | CN¥87.4m | CN¥155.5m | CN¥154.1m | CN¥136.5m | CN¥132.3m | CN¥110.9m |
| Net income | CN¥175.8m | CN¥187.6m | CN¥239.0m | CN¥69.3m | CN¥108.5m | CN¥92.5m | CN¥86.9m | CN¥82.0m | CN¥72.6m |
| Diluted earnings per share | 1.28 | 1.36 | 1.73 | 0.50 | 0.79 | 0.69 | 0.87 | 0.62 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.11bn | CN¥3.48bn | CN¥3.10bn | CN¥2.08bn | CN¥1.97bn | CN¥1.72bn | CN¥1.35bn | CN¥1.61bn | CN¥1.53bn |
| Cash and short-term investments | CN¥875.3m | CN¥505.3m | CN¥401.7m | CN¥294.6m | CN¥343.4m | CN¥353.0m | CN¥65.6m | CN¥103.8m | CN¥63.4m |
| Total liabilities | CN¥2.60bn | CN¥2.10bn | CN¥1.85bn | CN¥1.20bn | CN¥1.15bn | CN¥960.6m | CN¥997.9m | CN¥1.22bn | CN¥1.22bn |
| Debt | CN¥930.9m | CN¥597.2m | CN¥408.9m | CN¥383.7m | CN¥401.1m | CN¥278.1m | CN¥357.5m | CN¥388.1m | CN¥368.7m |
| Shareholders' equity | CN¥1.43bn | CN¥1.32bn | CN¥1.20bn | CN¥841.7m | CN¥793.1m | CN¥735.7m | CN¥341.0m | CN¥378.0m | CN¥295.9m |
| Shares outstanding | 138m | 138m | 138m | 138m | 138m | 134m | 100m | 133m | 133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥538.0m | CN¥317.0m | CN¥228.8m | CN¥151.1m | CN¥132.1m | CN¥178.0m | CN¥125.0m | CN¥164.8m | CN¥296.1m |
| Capital spending | −CN¥267.4m | −CN¥156.4m | −CN¥121.6m | −CN¥96.1m | −CN¥68.0m | −CN¥30.7m | −CN¥36.6m | −CN¥46.3m | −CN¥86.9m |
| Free cash flow | CN¥270.6m | CN¥160.5m | CN¥107.3m | CN¥55.0m | CN¥64.0m | CN¥147.3m | CN¥88.4m | CN¥118.5m | CN¥209.1m |
| Dividends paid | −CN¥62.6m | −CN¥82.7m | −CN¥55.1m | −CN¥20.7m | −CN¥51.0m | −CN¥51.0m | −CN¥70.0m | −CN¥11.7m | −CN¥11.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.01bn | CN¥1.94bn | CN¥1.70bn | CN¥1.90bn | CN¥1.52bn | CN¥1.74bn | CN¥1.22bn | CN¥2.16bn |
| Gross profit | CN¥170.8m | CN¥103.8m | CN¥137.7m | CN¥230.6m | CN¥124.3m | CN¥163.5m | CN¥102.1m | CN¥71.4m |
| Operating income | CN¥104.2m | CN¥35.9m | CN¥94.8m | CN¥199.7m | CN¥59.8m | CN¥119.5m | CN¥54.0m | CN¥29.7m |
| Net income | CN¥78.1m | CN¥88.0m | CN¥87.8m | CN¥98.5m | CN¥89.1m | CN¥79.7m | CN¥159.3m | CN¥40.8m |
| Diluted earnings per share | 0.57 | 0.64 | 0.64 | 0.71 | 0.65 | 0.58 | 1.16 | 0.30 |
| Cash from operations | — | CN¥387.0m | CN¥216.0m | CN¥370.0m | −CN¥53.0m | CN¥8.0m | CN¥220.0m | −CN¥17.0m |
| Capital spending | — | −CN¥114.0m | −CN¥161.0m | −CN¥104.0m | −CN¥51.0m | −CN¥25.0m | −CN¥25.0m | −CN¥58.0m |
| Free cash flow | — | CN¥273.0m | CN¥55.0m | CN¥266.0m | −CN¥104.0m | −CN¥17.0m | CN¥195.0m | −CN¥75.0m |
| Total assets | CN¥4.29bn | CN¥4.11bn | CN¥3.65bn | CN¥2.98bn | CN¥2.60bn | CN¥2.65bn | CN¥2.79bn | CN¥2.08bn |
| Cash and short-term investments | CN¥1.01bn | CN¥875.3m | CN¥591.4m | CN¥433.3m | CN¥253.8m | CN¥344.5m | CN¥462.2m | CN¥294.6m |
| Debt | CN¥823.2m | CN¥930.9m | CN¥895.9m | CN¥512.2m | CN¥551.8m | CN¥350.6m | CN¥474.1m | CN¥383.7m |
| Shareholders' equity | CN¥1.47bn | CN¥1.43bn | CN¥1.37bn | CN¥1.13bn | CN¥1.06bn | CN¥1.03bn | CN¥967.0m | CN¥841.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 23.2% | — |
| Operating income | 14.4% | -3.2% | — |
| Net income | 36.3% | 13.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 7.6% | 8.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 5.3 | 4.0 | 15.4 | 13.9 | 13.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.434 | 0.659 | 0.439 | 0.176 | 0.449 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.