35.65
+4.09%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.30bn
FY2016FY2025
Net income
TWD 8.5m
FY2016FY2025
Free cash flow
−TWD 1.62bn
FY2016FY2025
Shareholders' equity
TWD 1.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.30bn | TWD 4.37bn | TWD 3.73bn | TWD 2.97bn | TWD 1.42bn | TWD 167.8m | TWD 298.4m | TWD 989.5m | TWD 862.6m |
| Gross profit | TWD 425.6m | TWD 1.33bn | TWD 1.08bn | TWD 876.7m | TWD 464.6m | TWD 41.8m | TWD 72.7m | TWD 234.4m | TWD 205.3m |
| Operating income | TWD 76.1m | TWD 786.3m | TWD 704.9m | TWD 580.4m | TWD 287.6m | −TWD 53.4m | −TWD 18.1m | TWD 107.0m | TWD 82.2m |
| Net income | TWD 8.5m | TWD 572.0m | TWD 520.4m | TWD 423.4m | TWD 261.8m | −TWD 124.8m | −TWD 30.2m | TWD 97.5m | TWD 48.5m |
| Diluted earnings per share | 0.09 | 6.34 | 6.24 | 5.08 | 3.25 | -1.49 | -0.35 | 1.19 | 0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.89bn | TWD 8.94bn | TWD 9.43bn | TWD 10.90bn | TWD 11.54bn | TWD 9.36bn | TWD 5.78bn | TWD 2.65bn | TWD 2.82bn |
| Cash and short-term investments | TWD 339.1m | TWD 1.38bn | TWD 248.1m | TWD 233.5m | TWD 231.0m | TWD 382.0m | TWD 94.8m | TWD 503.5m | TWD 88.8m |
| Total liabilities | TWD 7.55bn | TWD 7.04bn | TWD 7.92bn | TWD 9.56bn | TWD 10.57bn | TWD 8.65bn | TWD 4.90bn | TWD 1.74bn | TWD 2.00bn |
| Debt | TWD 6.90bn | TWD 5.74bn | TWD 6.77bn | TWD 7.91bn | TWD 8.58bn | TWD 7.05bn | TWD 4.78bn | TWD 1.52bn | TWD 1.71bn |
| Shareholders' equity | TWD 1.35bn | TWD 1.90bn | TWD 1.51bn | TWD 1.34bn | TWD 973.6m | TWD 711.8m | TWD 882.4m | TWD 912.6m | TWD 815.1m |
| Shares outstanding | 91m | 90m | 83m | 83m | 81m | 84m | 86m | 82m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.62bn | TWD 2.39bn | TWD 1.79bn | TWD 1.09bn | −TWD 1.78bn | −TWD 1.80bn | −TWD 3.66bn | TWD 561.4m | TWD 250.0m |
| Capital spending | −TWD 5.1m | −TWD 3.4m | −TWD 4.6m | −TWD 2.8m | −TWD 1.0m | −TWD 1.9m | −TWD 742,000 | −TWD 891,000 | −TWD 3.5m |
| Free cash flow | −TWD 1.62bn | TWD 2.38bn | TWD 1.78bn | TWD 1.08bn | −TWD 1.78bn | −TWD 1.81bn | −TWD 3.66bn | TWD 560.5m | TWD 246.5m |
| Dividends paid | −TWD 587.4m | −TWD 468.4m | −TWD 381.1m | −TWD 54.9m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 320.2m | TWD 816.4m | TWD 874.9m | TWD 193.7m | TWD 146.4m | TWD 81.3m | TWD 1.43bn | TWD 2.22bn |
| Gross profit | TWD 122.7m | TWD 306.3m | TWD 341.0m | TWD 33.1m | TWD 28.2m | TWD 23.3m | TWD 503.7m | TWD 646.0m |
| Operating income | TWD 51.1m | TWD 201.6m | TWD 230.6m | −TWD 36.3m | −TWD 34.7m | −TWD 86.7m | TWD 320.5m | TWD 434.0m |
| Net income | TWD 29.9m | TWD 141.8m | TWD 188.3m | −TWD 49.6m | −TWD 39.8m | −TWD 90.4m | TWD 247.0m | TWD 328.3m |
| Diluted earnings per share | 0.33 | 1.57 | 2.08 | -0.55 | -0.44 | -1.00 | 2.74 | 3.64 |
| Cash from operations | −TWD 280.0m | TWD 547.0m | TWD 202.0m | −TWD 149.0m | −TWD 776.0m | −TWD 895.0m | TWD 812.0m | TWD 1.38bn |
| Capital spending | −TWD 3.0m | −TWD 2.0m | −TWD 1.0m | — | −TWD 1.0m | −TWD 1.0m | — | — |
| Free cash flow | −TWD 283.0m | TWD 545.0m | TWD 201.0m | — | −TWD 777.0m | −TWD 896.0m | — | — |
| Total assets | TWD 8.84bn | TWD 8.71bn | TWD 8.89bn | TWD 9.05bn | TWD 8.85bn | TWD 9.43bn | TWD 8.94bn | TWD 9.28bn |
| Cash and short-term investments | TWD 444.1m | TWD 427.3m | TWD 339.1m | TWD 436.9m | TWD 246.2m | TWD 1.29bn | TWD 1.38bn | TWD 1.16bn |
| Debt | TWD 6.76bn | TWD 6.45bn | TWD 6.90bn | TWD 7.21bn | TWD 6.27bn | TWD 6.52bn | TWD 5.77bn | TWD 6.29bn |
| Shareholders' equity | TWD 1.52bn | TWD 1.49bn | TWD 1.35bn | TWD 1.16bn | TWD 1.21bn | TWD 1.25bn | TWD 1.90bn | TWD 1.65bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2004 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.8% | 30.5% | 29.0% | 29.5% | 32.8% | 24.9% | — |
| Operating margin | 6.4% | 18.1% | 18.9% | 19.5% | 20.3% | -31.7% | — |
| Net margin | 0.7% | 13.1% | 14.0% | 14.2% | 18.5% | -74.4% | — |
| Return on equity | 0.6% | 30.1% | 34.5% | 31.5% | 26.9% | -17.5% | — |
| Return on assets | 0.1% | 6.4% | 5.5% | 3.9% | 2.3% | -1.3% | — |
| Free cash flow yield | -45.7% | 68.0% | 55.1% | 33.5% | -56.6% | -55.2% | — |
| Revenue growth | -70.4% | 17.3% | 25.4% | 110.1% | 743.2% | 894.5% | — |
| Earnings growth | -98.5% | 9.9% | 22.9% | 61.8% | -309.8% | 31.4% | — |
| Current ratio | 1.48x | 1.44x | 1.29x | 1.26x | 1.39x | 1.41x | — |
| Debt to equity | 5.12x | 3.04x | 4.49x | 5.89x | 8.85x | 10.13x | — |
| Equity ratio | 15.1% | 21.2% | 16.0% | 12.3% | 8.4% | 7.6% | — |
| Interest coverage | 2.62x | 11.89x | 18.35x | 17.82x | 7.04x | -1.49x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% |
| Buybacks as a share of market value | -0.4% | -8.2% | 0.0% | -3.5% | 3.8% | 0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.2% | 50.5% | 5.4% |
| Operating income | -49.2% | — | 2.8% |
| Net income | -72.8% | — | -15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 30.0% | 30.2% | 29.0% |
| Operating margin | 15.2% | 17.4% | 17.1% | 15.1% |
| Net margin | 10.2% | 12.3% | 11.9% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 18.7 | 8.6 | 9.0 | 18.9 | -26.0 | -17.7 | -32.1 | 11.7 | 28.9 |
| Price to sales | 3.5 | 2.4 | 1.2 | 1.3 | 3.5 | 19.3 | 99.5 | 3.3 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 6.445 | 5.204 | 4.442 | 0.639 |
- 1.021-for-1 split · 10 Sept 2024
- 19-for-17 split · 28 Aug 2018
- 1.065-for-1 split · 1 Nov 2017
- 2.257-for-1 split · 13 Aug 2013
- 1.034-for-1 split · 19 Nov 2012
- 1000-to-193.548 reverse split · 22 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.