F 
3,930
+2.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥105.86bn
FY2017FY2026
Net income
¥4.86bn
FY2017FY2026
Free cash flow
¥2.94bn
FY2017FY2026
Shareholders' equity
¥41.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥105.86bn | ¥96.10bn | ¥91.06bn | ¥82.71bn | ¥74.93bn | ¥77.43bn | ¥79.02bn | ¥72.94bn | ¥71.85bn | ¥71.87bn |
| Gross profit | ¥17.42bn | ¥15.72bn | ¥15.03bn | ¥12.94bn | ¥12.16bn | ¥12.27bn | ¥12.07bn | ¥10.98bn | ¥10.91bn | ¥10.69bn |
| Operating income | ¥6.20bn | ¥5.36bn | ¥4.97bn | ¥3.68bn | ¥3.15bn | ¥3.40bn | ¥3.08bn | ¥2.46bn | ¥2.66bn | ¥2.59bn |
| Net income | ¥4.86bn | ¥4.12bn | ¥3.66bn | ¥2.74bn | ¥2.40bn | ¥2.38bn | ¥1.96bn | ¥1.76bn | ¥2.01bn | ¥1.90bn |
| Diluted earnings per share | 574.11 | 487.65 | 432.47 | 324.35 | 283.21 | 281.06 | 231.39 | 208.13 | 237.90 | 224.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥69.95bn | ¥66.70bn | ¥64.63bn | ¥58.74bn | ¥54.00bn | ¥52.49bn | ¥50.62bn | ¥48.14bn | ¥46.63bn | ¥46.10bn |
| Cash and short-term investments | ¥22.14bn | ¥19.18bn | ¥18.14bn | ¥16.96bn | ¥16.64bn | ¥14.08bn | ¥12.74bn | ¥13.04bn | ¥12.63bn | ¥10.81bn |
| Total liabilities | ¥25.61bn | ¥26.63bn | ¥27.90bn | ¥25.67bn | ¥23.44bn | ¥23.83bn | ¥24.46bn | ¥23.30bn | ¥22.88bn | ¥24.29bn |
| Debt | ¥907.0m | ¥1.58bn | ¥1.69bn | ¥1.08bn | ¥1.45bn | ¥1.30bn | ¥2.06bn | ¥2.57bn | ¥2.65bn | ¥2.86bn |
| Shareholders' equity | ¥41.66bn | ¥37.66bn | ¥34.43bn | ¥31.02bn | ¥28.64bn | ¥26.81bn | ¥24.54bn | ¥23.21bn | ¥22.14bn | ¥20.34bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.02bn | ¥5.24bn | ¥1.94bn | ¥1.79bn | ¥3.69bn | ¥5.33bn | ¥1.55bn | ¥2.13bn | ¥2.50bn | ¥716.5m |
| Capital spending | −¥1.08bn | −¥2.20bn | −¥244.2m | −¥561.5m | −¥704.5m | −¥1.10bn | −¥763.0m | −¥710.5m | −¥284.9m | −¥199.8m |
| Free cash flow | ¥2.94bn | ¥3.04bn | ¥1.69bn | ¥1.22bn | ¥2.98bn | ¥4.23bn | ¥785.7m | ¥1.42bn | ¥2.21bn | ¥516.7m |
| Dividends paid | −¥1.31bn | −¥846.8m | −¥635.1m | −¥465.7m | −¥465.7m | −¥423.4m | −¥381.0m | −¥406.5m | −¥381.0m | −¥448.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.14bn | ¥30.81bn | ¥26.70bn | ¥26.84bn | ¥21.51bn | ¥28.87bn | ¥24.67bn | ¥23.18bn |
| Gross profit | ¥3.79bn | ¥5.22bn | ¥4.09bn | ¥4.58bn | ¥3.53bn | ¥5.01bn | ¥3.54bn | ¥4.05bn |
| Operating income | ¥944.0m | ¥2.13bn | ¥1.35bn | ¥1.84bn | ¥881.7m | ¥2.32bn | ¥959.0m | ¥1.51bn |
| Net income | ¥608.0m | ¥1.58bn | ¥993.2m | ¥1.44bn | ¥840.5m | ¥1.93bn | ¥690.0m | ¥1.07bn |
| Diluted earnings per share | 71.90 | 186.48 | 117.44 | 170.80 | 99.38 | 228.14 | 81.58 | 126.39 |
| Total assets | ¥63.88bn | ¥69.95bn | ¥65.33bn | ¥64.22bn | ¥63.82bn | ¥66.70bn | ¥63.38bn | ¥62.32bn |
| Cash and short-term investments | ¥20.40bn | ¥22.14bn | ¥20.21bn | ¥21.02bn | ¥21.45bn | ¥19.18bn | ¥19.64bn | ¥20.36bn |
| Debt | ¥111.0m | ¥113.0m | ¥362.5m | ¥505.3m | ¥605.0m | ¥705.6m | ¥700.0m | ¥1.06bn |
| Shareholders' equity | ¥41.53bn | ¥41.66bn | ¥39.93bn | ¥39.28bn | ¥37.73bn | ¥37.66bn | ¥35.75bn | ¥35.13bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 16.4% | 16.5% | 15.6% | 16.2% | 15.8% |
| Operating margin | 6.9% | 6.5% | 6.2% | 4.5% | 4.2% | 4.4% |
| Net margin | 4.6% | 4.3% | 4.0% | 3.3% | 3.2% | 3.1% |
| Return on equity | 11.7% | 11.0% | 10.6% | 8.8% | 8.4% | 8.9% |
| Return on assets | 6.9% | 6.2% | 5.7% | 4.7% | 4.4% | 4.5% |
| Free cash flow yield | 14.5% | 21.2% | 6.2% | 6.7% | 12.5% | 18.3% |
| Revenue growth | 10.2% | 5.5% | 10.1% | 10.4% | -3.2% | -2.0% |
| Earnings growth | 17.7% | 12.7% | 33.4% | 14.4% | 0.7% | 21.5% |
| Current ratio | 2.37x | 2.11x | 1.99x | 1.92x | 1.90x | 1.78x |
| Debt to equity | 0.00x | 0.02x | 0.03x | 0.03x | 0.05x | 0.05x |
| Equity ratio | 59.6% | 56.5% | 53.3% | 52.8% | 53.0% | 51.1% |
| Interest coverage | 178.83x | 171.62x | 393.53x | 309.67x | 199.62x | 642.24x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.1% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 6.5% | 3.8% |
| Operating income | 19.0% | 12.8% | 6.9% |
| Net income | 21.0% | 15.3% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.3% | 16.2% | 15.7% |
| Operating margin | 5.7% | 5.4% | 5.1% | 4.5% |
| Net margin | 4.4% | 4.1% | 3.8% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 8.9 | 5.8 | 7.4 | 4.7 | 5.3 | 6.4 | 8.1 | 5.6 | 7.8 |
| Price to sales | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 235.00 | 100.00 | 75.00 | 55.00 | 55.00 | 50.00 | 45.00 |
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.