V 
207
+0.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.44bn
FY2017FY2026
Net income
¥322.0m
FY2017FY2026
Free cash flow
¥978.0m
FY2017FY2026
Shareholders' equity
¥4.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.44bn | ¥7.95bn | ¥7.64bn | ¥7.62bn | ¥7.27bn | ¥7.54bn | ¥7.87bn | ¥8.37bn | ¥8.45bn | ¥8.54bn |
| Operating income | ¥701.0m | ¥876.0m | ¥856.0m | ¥932.0m | ¥781.0m | ¥818.0m | ¥611.0m | ¥589.0m | ¥595.0m | ¥316.0m |
| Net income | ¥322.0m | ¥569.0m | ¥502.0m | ¥545.0m | ¥464.0m | ¥583.0m | ¥464.0m | ¥538.0m | ¥589.0m | ¥260.0m |
| Diluted earnings per share | 11.87 | 20.97 | 18.50 | 20.09 | 17.10 | 21.49 | 17.10 | 19.78 | 21.65 | 9.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.48bn | ¥7.55bn | ¥7.67bn | ¥7.38bn | ¥7.57bn | ¥8.06bn | ¥7.84bn | ¥8.29bn | ¥8.60bn | ¥8.20bn |
| Cash and short-term investments | ¥3.07bn | ¥1.99bn | ¥2.12bn | ¥1.88bn | ¥2.16bn | ¥2.49bn | ¥2.21bn | ¥2.43bn | ¥2.81bn | ¥2.39bn |
| Total liabilities | ¥4.26bn | ¥3.08bn | ¥3.23bn | ¥2.92bn | ¥3.20bn | ¥2.65bn | ¥2.60bn | ¥2.94bn | ¥2.92bn | ¥2.60bn |
| Debt | ¥2.20bn | ¥1.50bn | ¥1.50bn | ¥1.00bn | ¥1.50bn | ¥1.10bn | ¥1.10bn | ¥1.10bn | ¥1.11bn | ¥1.11bn |
| Shareholders' equity | ¥4.22bn | ¥4.47bn | ¥4.44bn | ¥4.46bn | ¥4.37bn | ¥5.41bn | ¥5.24bn | ¥5.35bn | ¥5.68bn | ¥5.60bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.17bn | ¥407.0m | ¥456.0m | ¥893.0m | ¥864.0m | ¥857.0m | ¥426.0m | ¥580.0m | ¥954.0m | ¥1.10bn |
| Capital spending | −¥191.0m | −¥86.0m | −¥137.0m | −¥101.0m | −¥85.0m | −¥146.0m | −¥68.0m | −¥82.0m | −¥101.0m | −¥87.0m |
| Free cash flow | ¥978.0m | ¥321.0m | ¥319.0m | ¥792.0m | ¥779.0m | ¥711.0m | ¥358.0m | ¥498.0m | ¥853.0m | ¥1.01bn |
| Dividends paid | −¥567.0m | −¥504.0m | −¥545.0m | −¥470.0m | −¥1.50bn | −¥423.0m | −¥543.0m | −¥865.0m | −¥466.0m | −¥125.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.09bn | ¥2.94bn | ¥2.58bn | ¥2.22bn | ¥1.70bn | ¥2.19bn | ¥2.15bn | ¥1.93bn |
| Operating income | ¥67.0m | ¥160.0m | ¥326.0m | ¥260.0m | −¥45.0m | ¥302.0m | ¥326.0m | ¥203.0m |
| Net income | ¥21.0m | ¥93.0m | ¥193.0m | ¥102.0m | −¥66.0m | ¥231.0m | ¥206.0m | ¥112.0m |
| Diluted earnings per share | 0.77 | 3.43 | 7.11 | 3.76 | -2.43 | 8.51 | 7.59 | 4.13 |
| Total assets | ¥8.41bn | ¥8.48bn | ¥8.25bn | ¥7.92bn | ¥7.52bn | ¥7.55bn | ¥7.85bn | ¥7.31bn |
| Cash and short-term investments | ¥2.81bn | ¥3.07bn | ¥2.61bn | ¥2.28bn | ¥1.85bn | ¥1.99bn | ¥1.99bn | ¥1.72bn |
| Debt | ¥2.20bn | ¥2.20bn | ¥2.20bn | ¥2.20bn | ¥1.50bn | ¥1.50bn | ¥1.50bn | ¥1.50bn |
| Shareholders' equity | ¥4.24bn | ¥4.22bn | ¥4.41bn | ¥4.22bn | ¥4.40bn | ¥4.47bn | ¥4.53bn | ¥4.32bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.4% | 11.7% | 11.2% | 12.2% | 10.7% | 10.8% |
| Net margin | 3.4% | 7.2% | 6.6% | 7.2% | 6.4% | 7.7% |
| Return on equity | 7.6% | 12.7% | 11.3% | 12.2% | 10.6% | 10.8% |
| Return on assets | 3.8% | 7.5% | 6.5% | 7.4% | 6.1% | 7.2% |
| Free cash flow yield | 21.7% | 7.9% | 9.5% | 15.9% | 15.1% | 16.0% |
| Revenue growth | 18.8% | 4.0% | 0.3% | 4.8% | -3.6% | -4.2% |
| Earnings growth | -43.4% | 13.3% | -7.9% | 17.5% | -20.4% | 25.6% |
| Current ratio | 1.67x | 2.06x | 1.99x | 2.09x | 2.01x | 2.57x |
| Debt to equity | 0.52x | 0.34x | 0.34x | 0.22x | 0.34x | 0.20x |
| Equity ratio | 49.7% | 59.1% | 57.9% | 60.4% | 57.8% | 67.1% |
| Interest coverage | 28.04x | 77.42x | 122.29x | 133.14x | 130.17x | 136.33x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 4.6% | 1.2% |
| Operating income | -9.1% | -3.0% | 13.7% |
| Net income | -16.1% | -11.2% | 29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 10.3% | 10.5% | 8.2% |
| Net margin | 5.1% | 5.9% | 6.3% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 17.9 | 19.8 | 19.5 | 20.8 | 21.0 | 16.4 | 18.2 | 17.9 | 32.3 |
| Price to sales | 0.6 | 1.3 | 1.3 | 1.4 | 1.3 | 1.6 | 1.0 | 1.2 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.98 | 18.50 | 20.10 | 17.10 | 55.56 | 15.56 | 19.94 | 32.00 |
- 1.2-for-1 split · 26 Jan 1996
- 1.2-for-1 split · 28 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.