K 
845
-0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.98bn
FY2017FY2026
Net income
¥307.6m
FY2017FY2026
Free cash flow
−¥34.7m
FY2017FY2026
Shareholders' equity
¥6.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.98bn | ¥37.07bn | ¥36.87bn | ¥38.63bn | ¥41.61bn | ¥42.33bn | ¥37.09bn | ¥34.42bn | ¥33.20bn | ¥32.25bn |
| Gross profit | ¥10.04bn | ¥9.80bn | ¥8.21bn | ¥11.45bn | ¥12.63bn | ¥13.06bn | ¥11.19bn | ¥10.49bn | ¥10.03bn | ¥9.89bn |
| Operating income | ¥529.1m | ¥538.8m | −¥1.47bn | ¥1.30bn | ¥2.36bn | ¥3.15bn | ¥1.74bn | ¥1.34bn | ¥959.8m | ¥841.3m |
| Net income | ¥307.6m | ¥518.4m | −¥5.22bn | ¥694.1m | −¥187.4m | ¥1.80bn | ¥1.02bn | ¥690.1m | ¥416.5m | ¥173.4m |
| Diluted earnings per share | 40.71 | 62.30 | -694.88 | 93.09 | -24.58 | 255.69 | 144.12 | 97.70 | 58.35 | 24.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.98bn | ¥24.48bn | ¥25.77bn | ¥30.15bn | ¥28.01bn | ¥29.29bn | ¥27.68bn | ¥26.18bn | ¥26.25bn | ¥26.32bn |
| Cash and short-term investments | ¥991.9m | ¥812.4m | ¥748.5m | ¥1.12bn | ¥2.18bn | ¥2.77bn | ¥1.62bn | ¥1.28bn | ¥1.10bn | ¥945.3m |
| Total liabilities | ¥18.18bn | ¥18.31bn | ¥19.62bn | ¥19.00bn | ¥18.30bn | ¥19.39bn | ¥19.64bn | ¥19.27bn | ¥19.95bn | ¥20.27bn |
| Debt | ¥11.84bn | ¥11.92bn | ¥13.28bn | ¥12.51bn | ¥11.40bn | ¥11.67bn | ¥13.18bn | ¥13.41bn | ¥14.64bn | ¥15.09bn |
| Shareholders' equity | ¥6.80bn | ¥6.16bn | ¥6.15bn | ¥11.16bn | ¥9.71bn | ¥9.90bn | ¥8.03bn | ¥6.91bn | ¥6.31bn | ¥6.05bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 8m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥783.1m | ¥2.20bn | −¥316.0m | −¥1.38bn | ¥577.7m | ¥3.59bn | ¥1.21bn | ¥1.23bn | ¥1.16bn | ¥477.5m |
| Capital spending | −¥817.7m | −¥664.0m | −¥583.6m | −¥517.2m | −¥406.3m | −¥431.2m | −¥501.6m | −¥314.4m | −¥372.2m | −¥575.6m |
| Free cash flow | −¥34.7m | ¥1.54bn | −¥899.6m | −¥1.89bn | ¥171.4m | ¥3.16bn | ¥703.7m | ¥912.4m | ¥788.6m | −¥98.1m |
| Dividends paid | −¥74.9m | −¥74.9m | −¥89.8m | −¥172.5m | −¥166.4m | −¥121.5m | −¥70.1m | −¥63.9m | −¥57.8m | −¥59.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.33bn | ¥9.41bn | ¥9.45bn | ¥8.72bn | ¥8.63bn | ¥9.19bn | ¥9.92bn | ¥8.75bn |
| Gross profit | ¥2.48bn | ¥2.52bn | ¥2.52bn | ¥2.37bn | ¥2.37bn | ¥2.43bn | ¥2.50bn | ¥2.36bn |
| Operating income | ¥55.0m | ¥239.4m | ¥129.4m | ¥119.1m | ¥121.8m | ¥158.8m | ¥201.8m | ¥83.6m |
| Net income | ¥36.3m | ¥195.0m | ¥94.9m | ¥768,000 | ¥84.5m | ¥127.4m | ¥248.0m | ¥58.8m |
| Diluted earnings per share | 4.80 | 25.81 | 12.56 | 0.09 | 10.16 | 15.31 | 29.81 | 7.83 |
| Cash from operations | — | — | — | — | ¥61.0m | — | — | — |
| Capital spending | — | — | — | — | −¥460.0m | — | — | — |
| Free cash flow | — | — | — | — | −¥399.0m | — | — | — |
| Total assets | ¥24.48bn | ¥25.55bn | ¥24.98bn | ¥25.47bn | ¥24.41bn | ¥25.06bn | ¥24.48bn | ¥25.90bn |
| Cash and short-term investments | ¥820.7m | ¥1.37bn | ¥991.9m | ¥1.00bn | ¥985.2m | ¥1.04bn | ¥812.4m | ¥983.1m |
| Debt | ¥6.65bn | ¥6.55bn | ¥11.75bn | ¥6.81bn | ¥10.35bn | ¥9.49bn | ¥9.70bn | ¥5.95bn |
| Shareholders' equity | ¥6.70bn | ¥6.52bn | ¥6.80bn | ¥6.37bn | ¥6.35bn | ¥6.20bn | ¥6.16bn | ¥6.34bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 26.4% | 22.3% | 29.7% | 30.4% | 30.9% |
| Operating margin | 1.4% | 2.0% | -13.0% | 3.2% | 1.6% | 7.5% |
| Net margin | 0.9% | 1.4% | -14.2% | 1.8% | -0.5% | 4.2% |
| Return on equity | 4.5% | 8.4% | -84.9% | 6.2% | -1.9% | 18.1% |
| Return on assets | 1.2% | 2.1% | -20.3% | 2.3% | -0.7% | 6.1% |
| Free cash flow yield | 24.4% | 39.6% | 4.1% | -13.2% | 14.8% | 65.8% |
| Revenue growth | -2.9% | 0.5% | -4.5% | -7.2% | -1.7% | 14.1% |
| Earnings growth | -40.7% | -109.9% | -852.0% | -470.3% | -110.4% | 76.8% |
| Current ratio | 0.75x | 0.61x | 0.89x | 0.94x | 1.04x | 1.08x |
| Debt to equity | 1.73x | 1.92x | 2.13x | 1.09x | 1.14x | 1.14x |
| Equity ratio | 27.2% | 25.2% | 23.9% | 37.0% | 34.7% | 33.8% |
| Interest coverage | 2.80x | 5.87x | -46.78x | 14.40x | 8.04x | 23.49x |
| Buybacks as a share of market value | 9.2% | -10.8% | -0.7% | 2.2% | -8.6% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -3.2% | 1.2% |
| Operating income | -25.8% | -30.0% | -6.3% |
| Net income | -23.8% | -29.7% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 26.6% | 28.0% | 29.1% |
| Operating margin | 1.5% | 0.6% | 2.8% | 3.1% |
| Net margin | 1.1% | -2.5% | -0.9% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 14.1 | -1.3 | 10.5 | -62.2 | 7.9 | 21.8 | 17.7 | 22.0 | 48.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 36.00 | 24.00 | 24.00 | 17.50 | 10.00 | 9.00 |
- 2-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.