2,880
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥141.03bn
FY2017FY2026
Net income
¥5.11bn
FY2017FY2026
Free cash flow
¥1.48bn
FY2017FY2026
Shareholders' equity
¥91.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥141.03bn | ¥134.77bn | ¥126.91bn | ¥131.61bn | ¥123.96bn | ¥102.75bn | ¥112.33bn | ¥124.60bn | ¥119.71bn | ¥103.74bn |
| Gross profit | ¥21.62bn | ¥19.43bn | ¥17.84bn | ¥17.98bn | ¥16.46bn | ¥13.43bn | ¥15.20bn | ¥18.11bn | ¥17.39bn | ¥15.08bn |
| Operating income | ¥6.62bn | ¥6.83bn | ¥5.81bn | ¥6.46bn | ¥5.68bn | ¥3.94bn | ¥5.16bn | ¥6.59bn | ¥6.05bn | ¥5.04bn |
| Net income | ¥5.11bn | ¥4.89bn | ¥4.67bn | ¥4.97bn | ¥4.25bn | ¥2.84bn | ¥3.47bn | ¥4.55bn | ¥4.35bn | ¥3.70bn |
| Diluted earnings per share | 173.13 | 165.62 | 158.31 | 162.85 | 135.18 | 90.47 | 110.40 | 144.82 | 138.65 | 117.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥127.64bn | ¥121.33bn | ¥127.69bn | ¥122.81bn | ¥120.56bn | ¥112.02bn | ¥102.75bn | ¥104.81bn | ¥102.22bn | ¥89.01bn |
| Cash and short-term investments | ¥22.96bn | ¥21.80bn | ¥25.05bn | ¥23.87bn | ¥27.55bn | ¥26.94bn | ¥29.28bn | ¥29.88bn | ¥27.18bn | ¥26.94bn |
| Total liabilities | ¥35.74bn | ¥35.10bn | ¥39.50bn | ¥36.48bn | ¥37.25bn | ¥31.71bn | ¥26.06bn | ¥29.28bn | ¥29.52bn | ¥21.34bn |
| Debt | ¥4.39bn | ¥4.76bn | ¥4.73bn | ¥5.33bn | ¥5.75bn | ¥6.81bn | ¥1.59bn | ¥1.84bn | ¥1.84bn | ¥1.57bn |
| Shareholders' equity | ¥91.90bn | ¥86.23bn | ¥88.19bn | ¥86.32bn | ¥83.31bn | ¥80.31bn | ¥76.69bn | ¥75.52bn | ¥72.70bn | ¥67.67bn |
| Shares outstanding | 30m | 30m | 30m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.30bn | ¥4.47bn | ¥5.02bn | ¥2.12bn | ¥3.07bn | ¥3.61bn | ¥5.58bn | ¥5.24bn | ¥4.03bn | ¥3.45bn |
| Capital spending | −¥2.83bn | −¥2.41bn | −¥1.66bn | −¥1.56bn | −¥3.34bn | −¥1.05bn | −¥717.0m | −¥234.0m | −¥280.0m | −¥69.0m |
| Free cash flow | ¥1.48bn | ¥2.06bn | ¥3.36bn | ¥556.0m | −¥268.0m | ¥2.56bn | ¥4.86bn | ¥5.00bn | ¥3.75bn | ¥3.38bn |
| Dividends paid | −¥2.37bn | −¥2.86bn | −¥2.04bn | −¥2.04bn | −¥1.25bn | −¥1.41bn | −¥1.41bn | −¥1.26bn | −¥1.10bn | −¥1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.86bn | ¥38.19bn | ¥35.56bn | ¥34.02bn | ¥33.27bn | ¥34.76bn | ¥35.06bn | ¥32.35bn |
| Gross profit | ¥5.96bn | ¥6.07bn | ¥5.41bn | ¥5.19bn | ¥4.96bn | ¥5.62bn | ¥5.36bn | ¥4.75bn |
| Operating income | ¥2.02bn | ¥2.16bn | ¥1.66bn | ¥1.52bn | ¥1.29bn | ¥2.00bn | ¥1.92bn | ¥1.45bn |
| Net income | ¥1.70bn | ¥1.69bn | ¥1.23bn | ¥1.17bn | ¥1.02bn | ¥1.37bn | ¥1.50bn | ¥847.0m |
| Diluted earnings per share | 57.45 | 57.21 | 41.78 | 39.44 | 34.70 | 46.31 | 50.94 | 28.69 |
| Cash from operations | — | — | — | ¥3.99bn | — | — | — | ¥849.0m |
| Capital spending | — | — | — | −¥2.10bn | — | — | — | −¥387.0m |
| Free cash flow | — | — | — | ¥1.89bn | — | — | — | ¥462.0m |
| Total assets | ¥131.77bn | ¥127.64bn | ¥127.32bn | ¥123.71bn | ¥119.76bn | ¥121.33bn | ¥123.58bn | ¥119.64bn |
| Cash and short-term investments | ¥17.77bn | ¥22.96bn | ¥25.89bn | ¥23.05bn | ¥20.76bn | ¥21.80bn | ¥23.15bn | ¥20.52bn |
| Debt | — | ¥398.0m | — | — | — | ¥390.0m | — | — |
| Shareholders' equity | ¥95.65bn | ¥91.90bn | ¥89.31bn | ¥88.38bn | ¥86.43bn | ¥86.23bn | ¥85.10bn | ¥84.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 6.5% | 3.3% |
| Operating income | 0.9% | 10.9% | 2.7% |
| Net income | 1.0% | 12.5% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 14.4% | 14.0% | 14.2% |
| Operating margin | 4.9% | 4.8% | 4.6% | 4.8% |
| Net margin | 3.6% | 3.7% | 3.5% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 15.4 | 19.5 | 17.6 | 12.7 | 26.0 | 20.3 | 14.4 | 11.4 | 19.6 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 | 0.7 | 0.6 | 0.5 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 80.00 | 95.00 | 65.00 | 10.00 | 40.00 | 45.00 | 45.00 |
- 2-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.