S 
1,322
+2.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.36bn
FY2017FY2026
Net income
¥1.62bn
FY2017FY2026
Free cash flow
¥454.9m
FY2017FY2026
Shareholders' equity
¥19.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.36bn | ¥35.03bn | ¥31.01bn | ¥26.42bn | ¥21.34bn | ¥20.34bn | ¥26.44bn | ¥26.64bn | ¥26.18bn | ¥25.94bn |
| Gross profit | ¥26.94bn | ¥23.84bn | ¥20.94bn | ¥17.93bn | ¥14.59bn | ¥13.79bn | ¥18.10bn | ¥18.45bn | ¥18.18bn | ¥17.83bn |
| Operating income | ¥2.98bn | ¥2.06bn | ¥1.65bn | ¥898.6m | ¥1.55bn | −¥2.40bn | ¥29.3m | ¥736.0m | ¥891.1m | ¥838.7m |
| Net income | ¥1.62bn | ¥1.36bn | ¥909.6m | ¥886.2m | ¥1.19bn | −¥2.48bn | −¥1.37bn | ¥76.5m | ¥597.1m | ¥586.1m |
| Diluted earnings per share | 26.86 | 22.39 | 15.02 | 14.63 | 19.69 | -40.92 | -25.59 | 1.44 | 11.27 | 11.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.12bn | ¥25.30bn | ¥24.94bn | ¥24.16bn | ¥24.16bn | ¥20.90bn | ¥18.57bn | ¥19.91bn | ¥18.18bn | ¥18.51bn |
| Cash and short-term investments | ¥5.73bn | ¥6.34bn | ¥8.01bn | ¥10.73bn | ¥11.57bn | ¥7.88bn | ¥4.49bn | ¥4.83bn | ¥3.80bn | ¥3.97bn |
| Total liabilities | ¥7.46bn | ¥7.47bn | ¥8.13bn | ¥8.22bn | ¥9.11bn | ¥9.50bn | ¥6.04bn | ¥5.85bn | ¥4.09bn | ¥4.70bn |
| Debt | ¥603.1m | ¥1.92bn | ¥2.74bn | ¥3.86bn | ¥4.87bn | ¥5.94bn | ¥2.32bn | ¥1.73bn | ¥481.5m | ¥1.13bn |
| Shareholders' equity | ¥19.66bn | ¥17.82bn | ¥16.82bn | ¥15.94bn | ¥15.06bn | ¥11.40bn | ¥12.51bn | ¥14.06bn | ¥14.09bn | ¥13.81bn |
| Shares outstanding | 60m | 61m | 61m | 61m | 61m | 61m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.72bn | ¥2.22bn | ¥2.46bn | ¥1.73bn | ¥3.01bn | −¥1.16bn | ¥222.7m | ¥1.11bn | ¥1.33bn | ¥1.40bn |
| Capital spending | −¥3.27bn | −¥2.74bn | −¥1.88bn | −¥1.35bn | −¥646.5m | −¥657.9m | −¥1.40bn | −¥1.07bn | −¥1.00bn | −¥692.6m |
| Free cash flow | ¥454.9m | −¥515.9m | ¥582.1m | ¥372.1m | ¥2.37bn | −¥1.82bn | −¥1.17bn | ¥43.6m | ¥326.8m | ¥707.8m |
| Dividends paid | −¥301.8m | −¥301.8m | −¥211.1m | −¥150.7m | −¥144,000 | −¥200,000 | −¥132.0m | −¥131.2m | −¥158.8m | −¥132.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.82bn | ¥9.83bn | ¥9.94bn | ¥10.19bn | ¥9.40bn | ¥8.85bn | ¥9.01bn | ¥9.04bn |
| Gross profit | ¥6.76bn | ¥6.70bn | ¥6.78bn | ¥7.01bn | ¥6.45bn | ¥6.02bn | ¥6.12bn | ¥6.17bn |
| Operating income | ¥685.9m | ¥511.9m | ¥617.0m | ¥1.06bn | ¥791.2m | ¥304.6m | ¥471.4m | ¥711.2m |
| Net income | ¥476.5m | ¥199.7m | ¥230.4m | ¥588.7m | ¥599.6m | ¥65.4m | ¥300.8m | ¥506.8m |
| Diluted earnings per share | 7.91 | 3.31 | 3.80 | 9.72 | 9.90 | 1.08 | 4.97 | 8.37 |
| Total assets | ¥25.69bn | ¥27.12bn | ¥26.96bn | ¥25.78bn | ¥24.85bn | ¥25.30bn | ¥25.15bn | ¥24.60bn |
| Cash and short-term investments | ¥3.83bn | ¥5.73bn | ¥5.66bn | ¥5.78bn | ¥5.25bn | ¥6.34bn | ¥6.47bn | ¥6.77bn |
| Debt | ¥441.0m | ¥603.1m | ¥1.21bn | ¥1.54bn | ¥1.27bn | ¥1.91bn | ¥767.2m | ¥2.30bn |
| Shareholders' equity | ¥19.77bn | ¥19.66bn | ¥19.18bn | ¥18.77bn | ¥18.07bn | ¥17.82bn | ¥17.77bn | ¥17.45bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 68.5% | 68.1% | 67.5% | 67.9% | 68.4% | 67.8% |
| Operating margin | 7.6% | 5.9% | 5.3% | 3.4% | 7.3% | -11.8% |
| Net margin | 4.1% | 3.9% | 2.9% | 3.4% | 5.6% | -12.2% |
| Return on equity | 8.2% | 7.6% | 5.4% | 5.6% | 7.9% | -21.8% |
| Return on assets | 6.0% | 5.4% | 3.6% | 3.7% | 4.9% | -11.9% |
| Free cash flow yield | 10.3% | 7.3% | 6.4% | 4.5% | 5.4% | -0.7% |
| Revenue growth | 12.3% | 13.0% | 17.3% | 23.8% | 4.9% | -23.0% |
| Earnings growth | 19.4% | 49.1% | 2.6% | -25.7% | -148.1% | 81.5% |
| Current ratio | 1.42x | 1.51x | 1.92x | 2.65x | 2.92x | 2.27x |
| Debt to equity | 0.03x | 0.11x | 0.16x | 0.24x | 0.32x | 0.52x |
| Equity ratio | 72.5% | 70.5% | 67.4% | 66.0% | 62.3% | 54.5% |
| Interest coverage | 2326.51x | 873.02x | 372.37x | 140.94x | 192.94x | -169.47x |
| Buybacks as a share of market value | 0.5% | 0.0% | 0.0% | 0.0% | 0.0% | -13.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 14.1% | 4.3% |
| Operating income | 49.1% | — | 12.8% |
| Net income | 22.2% | — | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.3% | 68.0% | 68.0% | 68.4% |
| Operating margin | 6.8% | 5.8% | 3.9% | 3.3% |
| Net margin | 4.0% | 3.6% | 2.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.9 | 42.4 | 59.2 | 49.3 | 30.7 | -12.8 | -23.4 | 472.4 | 59.5 | 63.8 |
| Price to sales | 2.1 | 1.6 | 1.7 | 1.6 | 1.7 | 1.6 | 1.2 | 1.4 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 5.00 | 6.00 | 2.50 | 2.50 | 3.00 | 2.50 | 2.50 |
- 1.05-for-1 split · 14 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.