D 
0.54
+0.94%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$40.91bn
FY2015FY2024
Net income
HK$296.2m
FY2015FY2024
Free cash flow
HK$4.38bn
FY2015FY2024
Shareholders' equity
HK$6.12bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$40.91bn | HK$55.38bn | HK$39.09bn | HK$34.64bn | HK$15.88bn | HK$11.33bn | HK$4.33bn | HK$5.39bn | HK$1.58bn | HK$55.0m |
| Operating income | HK$402.1m | HK$1.35bn | HK$1.62bn | HK$1.25bn | HK$507.9m | HK$294.1m | HK$107.2m | HK$35.4m | −HK$23.2m | −HK$21.6m |
| Net income | HK$296.2m | HK$1.20bn | HK$1.21bn | HK$998.0m | HK$446.0m | HK$145.7m | HK$61.9m | HK$21.3m | −HK$25.9m | −HK$23.4m |
| Diluted earnings per share | 0.02 | 0.09 | 0.09 | 0.08 | 0.04 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$18.98bn | HK$16.33bn | HK$13.62bn | HK$9.10bn | HK$4.01bn | HK$4.73bn | HK$1.82bn | HK$961.5m | HK$664.5m | HK$207.7m |
| Cash and short-term investments | HK$2.17bn | HK$3.19bn | HK$2.80bn | HK$895.9m | HK$722.7m | HK$813.7m | HK$287.9m | HK$92.9m | HK$27.4m | HK$12.3m |
| Total liabilities | HK$12.86bn | HK$10.13bn | HK$9.03bn | HK$5.61bn | HK$2.34bn | HK$3.51bn | HK$1.14bn | HK$344.0m | HK$462.2m | HK$126.3m |
| Debt | HK$153.0m | HK$28.0m | HK$191.7m | HK$48.1m | HK$17.4m | HK$651.5m | HK$225.7m | HK$37.8m | — | — |
| Shareholders' equity | HK$6.12bn | HK$6.20bn | HK$4.58bn | HK$3.49bn | HK$1.67bn | HK$1.22bn | HK$680.4m | HK$617.4m | HK$202.2m | HK$81.4m |
| Shares outstanding | 13,471m | 13,471m | 13,471m | 12,949m | 11,841m | 10,168m | 8,118m | 7,179m | 6,043m | 4,970m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$4.39bn | HK$3.07bn | HK$6.65bn | HK$4.86bn | HK$6.18bn | HK$7.48bn | HK$1.41bn | −HK$354.2m | −HK$106.0m | −HK$92.8m |
| Capital spending | −HK$11.9m | −HK$14.3m | −HK$29.5m | −HK$131.4m | −HK$2.7m | −HK$11.9m | −HK$680,000 | −HK$4.0m | −HK$13,000 | −HK$2.0m |
| Free cash flow | HK$4.38bn | HK$3.06bn | HK$6.62bn | HK$4.73bn | HK$6.18bn | HK$7.47bn | HK$1.40bn | −HK$358.2m | −HK$106.0m | −HK$94.8m |
| Dividends paid | −HK$269.4m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.13bn | HK$14.33bn | HK$26.58bn | HK$31.98bn | HK$23.40bn | HK$22.76bn | HK$11.38bn | HK$16.33bn |
| Operating income | HK$273.0m | HK$118.4m | HK$291.9m | HK$593.5m | HK$920.4m | HK$743.0m | HK$303.1m | HK$943.3m |
| Net income | HK$321.8m | HK$1.9m | HK$294.4m | HK$370.9m | HK$830.0m | HK$539.9m | HK$350.4m | HK$667.0m |
| Diluted earnings per share | 0.02 | 0.00 | 0.02 | 0.03 | 0.06 | 0.04 | 0.02 | 0.05 |
| Total assets | HK$19.64bn | HK$18.98bn | HK$17.78bn | HK$16.33bn | HK$15.34bn | HK$13.62bn | HK$13.62bn | HK$12.22bn |
| Cash and short-term investments | HK$3.41bn | HK$2.17bn | HK$4.28bn | HK$3.19bn | HK$4.20bn | HK$2.80bn | HK$4.14bn | HK$2.83bn |
| Debt | HK$210.1m | HK$141.7m | HK$352.2m | HK$13.1m | HK$15.9m | HK$181.0m | HK$181.0m | HK$227.8m |
| Shareholders' equity | HK$6.93bn | HK$6.12bn | HK$6.16bn | HK$6.20bn | HK$5.32bn | HK$4.58bn | HK$5.91bn | HK$4.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 29.3% | 87.2% |
| Operating income | -31.4% | 6.5% | — |
| Net income | -33.3% | 15.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 2.7% | 2.8% | 2.6% |
| Net margin | 1.6% | 2.2% | 2.2% | 2.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 5.4 | 8.8 | 11.3 | 3.6 | 7.3 | 18.2 | 62.5 | -66.8 | -35.1 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 1.1 | 14.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Apr 2024.
| FY2024 | FY2009 | FY1998 | |
|---|---|---|---|
| Paid in the year | 0.02 | 0.038 | 0.05 |
- 4-for-1 split · 30 Dec 2009
- 10-to-1 reverse split · 4 Jan 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.