1,371
+11.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥398.82bn
FY2017FY2026
Net income
¥4.03bn
FY2017FY2026
Free cash flow
¥3.27bn
FY2017FY2026
Shareholders' equity
¥64.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥398.82bn | ¥393.26bn | ¥388.91bn | ¥407.02bn | ¥376.12bn | ¥343.25bn | ¥368.48bn | ¥358.94bn | ¥346.14bn | ¥339.92bn |
| Gross profit | ¥48.02bn | ¥46.00bn | ¥45.33bn | ¥46.69bn | ¥46.34bn | ¥36.18bn | ¥36.88bn | ¥35.63bn | ¥34.23bn | ¥32.85bn |
| Operating income | ¥6.43bn | ¥7.68bn | ¥8.20bn | ¥9.72bn | ¥12.81bn | ¥5.43bn | ¥5.11bn | ¥4.98bn | ¥5.00bn | ¥4.59bn |
| Net income | ¥4.03bn | ¥4.28bn | ¥5.05bn | ¥6.69bn | ¥8.91bn | ¥2.95bn | ¥2.78bn | ¥2.12bn | ¥2.88bn | ¥2.79bn |
| Diluted earnings per share | 153.49 | 157.62 | 174.72 | 231.32 | 298.65 | 98.90 | 93.23 | 69.17 | 93.18 | 90.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥217.68bn | ¥222.97bn | ¥234.56bn | ¥225.41bn | ¥224.93bn | ¥206.29bn | ¥208.60bn | ¥215.15bn | ¥204.91bn | ¥190.28bn |
| Cash and short-term investments | ¥44.34bn | ¥50.70bn | ¥56.67bn | ¥42.90bn | ¥39.38bn | ¥36.48bn | ¥32.80bn | ¥33.69bn | ¥32.62bn | ¥24.61bn |
| Total liabilities | ¥151.39bn | ¥157.26bn | ¥171.45bn | ¥167.51bn | ¥171.65bn | ¥161.11bn | ¥166.52bn | ¥174.34bn | ¥165.18bn | ¥153.57bn |
| Debt | ¥27.74bn | ¥32.23bn | ¥37.78bn | ¥40.49bn | ¥42.55bn | ¥44.57bn | ¥45.83bn | ¥45.98bn | ¥41.36bn | ¥41.99bn |
| Shareholders' equity | ¥64.13bn | ¥63.61bn | ¥61.04bn | ¥56.04bn | ¥51.67bn | ¥43.73bn | ¥40.72bn | ¥39.55bn | ¥38.59bn | ¥35.61bn |
| Shares outstanding | 26m | 27m | 29m | 29m | 30m | 30m | 30m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.93bn | ¥5.13bn | ¥22.06bn | ¥8.72bn | ¥8.18bn | ¥8.85bn | ¥6.86bn | ¥5.31bn | ¥11.97bn | ¥9.19bn |
| Capital spending | −¥1.66bn | −¥1.74bn | −¥2.57bn | −¥2.47bn | −¥1.83bn | −¥2.85bn | −¥6.01bn | −¥7.41bn | −¥2.81bn | −¥2.56bn |
| Free cash flow | ¥3.27bn | ¥3.39bn | ¥19.49bn | ¥6.25bn | ¥6.35bn | ¥5.99bn | ¥847.0m | −¥2.10bn | ¥9.16bn | ¥6.64bn |
| Dividends paid | −¥1.40bn | −¥1.30bn | −¥1.16bn | −¥1.04bn | −¥745.0m | −¥571.0m | −¥554.0m | −¥492.0m | −¥523.0m | −¥467.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥102.83bn | ¥98.03bn | ¥107.47bn | ¥96.11bn | ¥97.22bn | ¥96.57bn | ¥105.95bn | ¥97.83bn |
| Gross profit | ¥11.99bn | ¥12.01bn | ¥12.33bn | ¥11.35bn | ¥11.35bn | ¥11.52bn | ¥12.22bn | ¥11.40bn |
| Operating income | ¥1.60bn | ¥949.0m | ¥2.45bn | ¥1.59bn | ¥1.45bn | ¥1.26bn | ¥2.82bn | ¥1.91bn |
| Net income | ¥1.12bn | ¥658.0m | ¥1.52bn | ¥961.0m | ¥893.0m | ¥475.0m | ¥1.84bn | ¥1.20bn |
| Diluted earnings per share | 42.59 | 25.04 | 55.97 | 35.37 | 32.86 | 17.48 | 63.59 | 41.48 |
| Total assets | ¥225.70bn | ¥217.68bn | ¥230.29bn | ¥217.18bn | ¥219.00bn | ¥222.97bn | ¥236.11bn | ¥222.13bn |
| Cash and short-term investments | ¥45.24bn | ¥44.34bn | ¥51.74bn | ¥46.01bn | ¥49.27bn | ¥50.70bn | ¥55.17bn | ¥47.61bn |
| Debt | ¥21.11bn | ¥27.21bn | ¥16.47bn | ¥29.08bn | ¥18.56bn | ¥31.57bn | ¥19.64bn | ¥34.42bn |
| Shareholders' equity | ¥65.21bn | ¥64.13bn | ¥63.97bn | ¥63.39bn | ¥62.29bn | ¥63.61bn | ¥63.15bn | ¥62.13bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.0% | 11.7% | 11.7% | 11.5% | 12.3% | 10.5% |
| Operating margin | 1.9% | 2.0% | 2.1% | 2.4% | 3.4% | 1.6% |
| Net margin | 1.0% | 1.1% | 1.3% | 1.6% | 2.4% | 0.9% |
| Return on equity | 6.3% | 6.7% | 8.3% | 11.9% | 17.2% | 6.7% |
| Return on assets | 1.9% | 1.9% | 2.2% | 3.0% | 4.0% | 1.4% |
| Free cash flow yield | 17.7% | 17.8% | 60.2% | 27.4% | 23.7% | 27.7% |
| Revenue growth | 1.4% | 1.1% | -4.4% | 8.2% | 9.6% | -6.8% |
| Earnings growth | -5.8% | -15.2% | -24.5% | -24.9% | 202.0% | 6.1% |
| Current ratio | 1.09x | 1.10x | 1.09x | 1.08x | 1.05x | 1.01x |
| Debt to equity | 0.42x | 0.50x | 0.61x | 0.71x | 0.81x | 1.00x |
| Equity ratio | 29.5% | 28.5% | 26.0% | 24.9% | 23.0% | 21.2% |
| Interest coverage | 20.75x | 21.65x | 24.03x | 26.79x | 36.50x | 13.79x |
| Buybacks as a share of market value | 3.3% | 6.0% | 0.0% | 3.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 3.0% | 1.9% |
| Operating income | -12.9% | 3.4% | 4.6% |
| Net income | -15.5% | 6.5% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 11.7% | 11.6% | 10.8% |
| Operating margin | 1.8% | 2.0% | 2.2% | 1.8% |
| Net margin | 1.0% | 1.3% | 1.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.6 | 6.0 | 4.5 | 3.4 | 11.2 | 9.2 | 9.2 | 6.1 | 10.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 80.00 | 45.00 | 35.00 | 35.00 | 25.00 | 19.00 | 18.00 |
- 1.1-for-1 split · 25 Jun 2004
- 1.1-for-1 split · 26 Mar 2003
- 1.1-for-1 split · 25 Jun 2002
- 1.1-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1997
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.