C 
1,250
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.89bn
FY2017FY2026
Net income
−¥141.4m
FY2017FY2026
Free cash flow
¥20.3m
FY2017FY2026
Shareholders' equity
¥7.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.89bn | ¥10.30bn | ¥10.38bn | ¥9.70bn | ¥10.08bn | ¥9.84bn | ¥10.76bn | ¥10.00bn | ¥9.89bn | ¥10.09bn |
| Gross profit | ¥2.42bn | ¥2.35bn | ¥2.38bn | ¥2.29bn | ¥2.55bn | ¥2.32bn | ¥2.54bn | ¥2.31bn | ¥2.27bn | ¥2.35bn |
| Research and development | — | ¥115.6m | ¥84.6m | ¥68.8m | ¥98.9m | ¥112.5m | ¥151.7m | ¥106.8m | ¥117.1m | ¥116.0m |
| Operating income | −¥7.8m | −¥2.5m | ¥46.3m | ¥97.8m | ¥325.1m | ¥107.9m | ¥212.1m | ¥82.4m | ¥70.8m | ¥102.3m |
| Net income | −¥141.4m | −¥208.3m | ¥210.2m | −¥2.3m | ¥59.7m | ¥71.1m | ¥122.6m | ¥10.0m | ¥26.3m | ¥83.8m |
| Diluted earnings per share | -80.38 | -118.41 | 117.20 | -1.28 | 33.29 | 39.64 | 68.37 | 5.59 | 14.65 | 46.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.37bn | ¥11.96bn | ¥12.58bn | ¥11.64bn | ¥11.76bn | ¥11.74bn | ¥11.41bn | ¥11.90bn | ¥11.79bn | ¥11.54bn |
| Cash and short-term investments | ¥1.97bn | ¥1.57bn | ¥2.00bn | ¥1.38bn | ¥1.70bn | ¥1.70bn | ¥1.28bn | ¥1.47bn | ¥1.51bn | ¥1.16bn |
| Total liabilities | ¥4.23bn | ¥3.82bn | ¥4.34bn | ¥3.92bn | ¥4.01bn | ¥4.10bn | ¥3.99bn | ¥4.42bn | ¥4.08bn | ¥3.85bn |
| Debt | ¥1.74bn | ¥1.46bn | ¥1.03bn | ¥1.10bn | ¥1.20bn | ¥1.36bn | ¥1.18bn | ¥1.16bn | ¥1.13bn | ¥1.06bn |
| Shareholders' equity | ¥7.92bn | ¥7.93bn | ¥8.08bn | ¥7.57bn | ¥7.59bn | ¥7.48bn | ¥7.29bn | ¥7.34bn | ¥7.56bn | ¥7.54bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥153.0m | −¥538.5m | ¥659.9m | ¥50.6m | ¥201.4m | ¥412.3m | −¥57.0m | ¥263.7m | ¥201.7m | ¥238.3m |
| Capital spending | −¥132.7m | −¥177.5m | −¥89.8m | −¥60.8m | −¥45.6m | −¥87.6m | −¥160.3m | −¥96.5m | −¥62.2m | −¥185.2m |
| Free cash flow | ¥20.3m | −¥716.0m | ¥570.1m | −¥10.2m | ¥155.8m | ¥324.8m | −¥217.2m | ¥167.2m | ¥139.5m | ¥53.1m |
| Dividends paid | −¥47.5m | −¥44.8m | −¥44.8m | −¥53.8m | −¥44.8m | −¥44.8m | −¥53.8m | −¥71.8m | −¥53.8m | −¥54.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.20bn | ¥2.67bn | ¥2.48bn | ¥2.41bn | ¥2.33bn | ¥2.50bn | ¥2.69bn | ¥2.62bn |
| Gross profit | ¥522.9m | ¥663.9m | ¥657.4m | ¥561.7m | ¥536.0m | ¥563.8m | ¥665.7m | ¥571.9m |
| Operating income | −¥69.6m | ¥44.9m | ¥56.5m | −¥33.5m | −¥75.7m | −¥33.9m | ¥80.2m | −¥13.2m |
| Net income | −¥70.6m | −¥257.7m | ¥70.6m | ¥62.8m | −¥17.0m | −¥267.7m | ¥64.5m | ¥2.4m |
| Diluted earnings per share | -40.14 | -146.53 | 40.12 | 35.69 | -9.67 | -152.22 | 35.95 | 1.35 |
| Total assets | ¥12.07bn | ¥12.37bn | ¥12.68bn | ¥12.26bn | ¥11.96bn | ¥11.96bn | ¥12.41bn | ¥12.07bn |
| Cash and short-term investments | ¥1.87bn | ¥1.97bn | ¥2.09bn | ¥1.92bn | ¥1.71bn | ¥1.57bn | ¥1.97bn | ¥1.73bn |
| Debt | ¥1.30bn | ¥1.74bn | ¥1.12bn | ¥1.75bn | ¥1.16bn | ¥1.46bn | ¥506.6m | ¥1.08bn |
| Shareholders' equity | ¥7.79bn | ¥7.92bn | ¥8.06bn | ¥7.93bn | ¥7.79bn | ¥7.93bn | ¥7.98bn | ¥8.00bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 22.8% | 22.9% | 23.6% | 25.3% | 23.6% | — |
| Operating margin | 0.0% | -1.0% | 2.9% | 1.0% | 2.2% | 1.1% | — |
| Net margin | -1.4% | -2.0% | 2.0% | -0.0% | 0.6% | 0.7% | — |
| Return on equity | -1.8% | -2.6% | 2.6% | -0.0% | 0.8% | 0.9% | — |
| Return on assets | -1.1% | -1.7% | 1.7% | -0.0% | 0.5% | 0.6% | — |
| Free cash flow yield | 13.0% | -16.4% | 33.4% | 5.0% | 11.0% | 22.3% | — |
| Revenue growth | -4.0% | -0.8% | 7.1% | -3.8% | 2.4% | -8.5% | — |
| Earnings growth | -32.1% | -199.1% | -9267.2% | -103.8% | -16.0% | -42.0% | — |
| Current ratio | 1.91x | 1.96x | 1.86x | 1.94x | 2.04x | 2.02x | — |
| Debt to equity | 0.22x | 0.18x | 0.13x | 0.14x | 0.16x | 0.18x | — |
| Equity ratio | 64.0% | 66.3% | 64.2% | 65.0% | 64.6% | 63.8% | — |
| Interest coverage | 0.04x | -18.10x | 79.89x | 30.53x | 64.47x | 27.54x | — |
| R&D as a share of sales | — | 1.1% | 0.8% | 0.7% | 1.0% | 1.1% | 1.4% |
| Buybacks as a share of market value | 0.0% | 1.9% | -0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 0.1% | -0.2% |
| Net income | 295.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 23.4% | 23.8% | 23.5% |
| Operating margin | -0.1% | 0.3% | 0.9% | 1.1% |
| Net margin | -1.7% | -0.4% | -0.0% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.6 | -10.3 | 10.4 | -971.2 | 31.9 | 33.0 | 17.4 | 272.1 | 85.0 | 49.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 25.00 | 25.00 | 30.00 | 25.00 | 25.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 2-for-1 split · 28 Mar 2006
- 1.1-for-1 split · 26 Mar 1992
- 13-for-10 split · 26 Mar 1991
- 2-for-1 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.