M 
1,345
+3.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥93.67bn
FY2017FY2026
Net income
¥1.47bn
FY2017FY2026
Free cash flow
¥78.2m
FY2017FY2026
Shareholders' equity
¥22.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.67bn | ¥89.45bn | ¥77.33bn | ¥71.58bn | ¥69.20bn | ¥75.76bn | ¥68.92bn | ¥65.06bn | ¥63.52bn | ¥61.14bn |
| Gross profit | ¥22.24bn | ¥21.72bn | ¥17.85bn | ¥16.82bn | ¥16.32bn | ¥16.83bn | ¥15.11bn | ¥14.46bn | ¥14.16bn | ¥13.02bn |
| Operating income | ¥2.28bn | ¥2.24bn | ¥2.23bn | ¥1.65bn | ¥1.70bn | ¥2.31bn | ¥834.9m | ¥693.3m | ¥709.0m | ¥487.5m |
| Net income | ¥1.47bn | ¥1.50bn | ¥1.45bn | ¥1.19bn | ¥1.33bn | ¥1.40bn | ¥360.8m | ¥353.1m | ¥124.4m | ¥280.5m |
| Diluted earnings per share | 147.00 | 149.64 | 145.52 | 118.92 | 133.33 | 140.30 | 36.14 | 35.36 | 12.46 | 28.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.84bn | ¥40.52bn | ¥38.54bn | ¥33.86bn | ¥32.52bn | ¥32.95bn | ¥31.04bn | ¥29.98bn | ¥29.91bn | ¥30.37bn |
| Cash and short-term investments | ¥3.40bn | ¥4.46bn | ¥3.96bn | ¥2.36bn | ¥1.24bn | ¥2.87bn | ¥1.78bn | ¥1.22bn | ¥1.05bn | ¥1.32bn |
| Total liabilities | ¥18.44bn | ¥19.73bn | ¥19.17bn | ¥16.08bn | ¥15.81bn | ¥17.48bn | ¥17.02bn | ¥16.19bn | ¥16.09bn | ¥16.35bn |
| Debt | ¥5.75bn | ¥6.27bn | ¥6.79bn | ¥5.33bn | ¥5.32bn | ¥6.22bn | ¥6.74bn | ¥7.21bn | ¥7.32bn | ¥7.76bn |
| Shareholders' equity | ¥22.40bn | ¥20.80bn | ¥19.37bn | ¥17.78bn | ¥16.72bn | ¥15.47bn | ¥14.02bn | ¥13.79bn | ¥13.82bn | ¥14.02bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.03bn | ¥3.10bn | ¥3.78bn | ¥2.54bn | ¥1.73bn | ¥3.37bn | ¥2.48bn | ¥1.68bn | ¥1.66bn | ¥2.13bn |
| Capital spending | −¥2.95bn | −¥1.35bn | −¥1.05bn | −¥861.6m | −¥1.63bn | −¥1.18bn | −¥739.0m | −¥759.6m | −¥756.4m | −¥1.98bn |
| Free cash flow | ¥78.2m | ¥1.76bn | ¥2.73bn | ¥1.68bn | ¥99.3m | ¥2.19bn | ¥1.74bn | ¥922.2m | ¥900.9m | ¥155.3m |
| Dividends paid | −¥275.0m | −¥224.2m | −¥174.0m | −¥149.7m | −¥199.8m | −¥149.5m | −¥149.7m | −¥149.6m | −¥149.8m | −¥149.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.15bn | ¥22.97bn | ¥24.85bn | ¥22.85bn | ¥23.01bn | ¥22.40bn | ¥23.55bn | ¥22.37bn |
| Gross profit | ¥5.80bn | ¥5.47bn | ¥5.79bn | ¥5.41bn | ¥5.57bn | ¥5.34bn | ¥5.86bn | ¥5.37bn |
| Operating income | ¥702.7m | ¥407.9m | ¥717.9m | ¥383.5m | ¥603.0m | ¥456.0m | ¥880.2m | ¥491.5m |
| Net income | ¥364.2m | ¥350.2m | ¥431.1m | ¥248.1m | ¥441.5m | ¥243.8m | ¥613.0m | ¥300.2m |
| Diluted earnings per share | 36.40 | 35.00 | 43.09 | 24.79 | 44.12 | 24.36 | 61.34 | 30.04 |
| Total assets | ¥43.42bn | ¥40.84bn | ¥42.16bn | ¥39.99bn | ¥39.84bn | ¥40.52bn | ¥40.49bn | ¥38.60bn |
| Cash and short-term investments | ¥4.76bn | ¥3.40bn | ¥4.38bn | ¥3.59bn | ¥3.13bn | ¥4.46bn | ¥4.89bn | ¥3.61bn |
| Debt | ¥2.26bn | ¥4.56bn | ¥1.93bn | ¥4.86bn | ¥2.06bn | ¥5.39bn | ¥2.07bn | ¥5.83bn |
| Shareholders' equity | ¥22.74bn | ¥22.40bn | ¥21.91bn | ¥21.54bn | ¥21.20bn | ¥20.80bn | ¥20.40bn | ¥20.00bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 24.3% | 23.1% | 23.5% | 23.6% | 22.2% |
| Operating margin | 2.4% | 2.5% | 2.9% | 2.3% | 2.5% | 3.0% |
| Net margin | 1.6% | 1.7% | 1.9% | 1.7% | 1.9% | 1.8% |
| Return on equity | 6.6% | 7.2% | 7.5% | 6.7% | 8.0% | 9.1% |
| Return on assets | 3.6% | 3.7% | 3.8% | 3.5% | 4.1% | 4.3% |
| Free cash flow yield | 42.3% | 31.5% | 34.2% | 24.1% | 23.8% | 32.2% |
| Revenue growth | 4.7% | 15.7% | 8.0% | 3.4% | -8.7% | 9.9% |
| Earnings growth | -1.8% | 3.0% | 22.5% | -10.8% | -5.0% | 288.2% |
| Current ratio | 0.94x | 1.01x | 0.92x | 0.91x | 0.79x | 0.81x |
| Debt to equity | 0.20x | 0.26x | 0.31x | 0.26x | 0.28x | 0.35x |
| Equity ratio | 54.8% | 51.3% | 50.3% | 52.5% | 51.4% | 46.9% |
| Interest coverage | 44.01x | 58.25x | 101.16x | 86.76x | 93.76x | 124.80x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 4.3% | 4.5% |
| Operating income | 11.2% | -0.3% | 14.0% |
| Net income | 7.4% | 1.0% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 23.7% | 23.4% | 22.8% |
| Operating margin | 2.5% | 2.5% | 2.6% | 2.0% |
| Net margin | 1.6% | 1.7% | 1.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 8.1 | 7.1 | 8.6 | 5.2 | 5.0 | 28.5 | 20.7 | 60.0 | 24.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.50 | 22.50 | 17.50 | 15.00 | 12.50 | 15.00 | 15.00 | 15.00 |
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.