U 
1,257
+1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥49.72bn
FY2017FY2026
Net income
¥666.6m
FY2017FY2026
Free cash flow
−¥276.0m
FY2017FY2026
Shareholders' equity
¥18.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.72bn | ¥50.28bn | ¥52.11bn | ¥53.83bn | ¥45.52bn | ¥49.38bn | ¥56.43bn | ¥49.54bn | ¥47.36bn | ¥40.34bn |
| Gross profit | ¥9.19bn | ¥9.51bn | ¥9.95bn | ¥11.95bn | ¥9.22bn | ¥7.06bn | ¥7.94bn | ¥7.16bn | ¥6.89bn | ¥5.85bn |
| Operating income | ¥1.30bn | ¥1.77bn | ¥2.21bn | ¥4.39bn | ¥2.22bn | ¥446.9m | ¥1.11bn | ¥1.47bn | ¥1.54bn | ¥793.4m |
| Net income | ¥666.6m | ¥927.6m | ¥1.30bn | ¥2.83bn | ¥1.40bn | ¥220.6m | ¥694.4m | ¥1.12bn | ¥1.10bn | ¥461.7m |
| Diluted earnings per share | 62.60 | 84.18 | 117.62 | 256.63 | 127.06 | 20.02 | 63.01 | 101.19 | 100.06 | 41.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.14bn | ¥51.93bn | ¥51.98bn | ¥50.93bn | ¥45.66bn | ¥39.44bn | ¥42.33bn | ¥35.42bn | ¥36.01bn | ¥31.85bn |
| Cash and short-term investments | ¥7.06bn | ¥6.72bn | ¥6.38bn | ¥5.81bn | ¥5.42bn | ¥4.95bn | ¥4.66bn | ¥3.38bn | ¥2.70bn | ¥2.83bn |
| Total liabilities | ¥33.14bn | ¥34.42bn | ¥33.84bn | ¥33.80bn | ¥31.23bn | ¥26.61bn | ¥29.60bn | ¥23.35bn | ¥24.44bn | ¥21.40bn |
| Debt | ¥13.88bn | ¥12.15bn | ¥9.43bn | ¥8.29bn | ¥8.26bn | ¥9.28bn | ¥9.49bn | ¥4.15bn | ¥4.09bn | ¥5.75bn |
| Shareholders' equity | ¥18.97bn | ¥17.48bn | ¥17.37bn | ¥16.45bn | ¥13.83bn | ¥12.28bn | ¥12.21bn | ¥12.06bn | ¥11.54bn | ¥10.44bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.03bn | −¥1.17bn | ¥1.02bn | ¥1.29bn | ¥1.93bn | ¥1.22bn | ¥2.3m | ¥1.15bn | ¥1.98bn | ¥1.10bn |
| Capital spending | −¥1.31bn | −¥544.9m | −¥521.2m | −¥265.1m | −¥225.8m | −¥373.1m | −¥381.6m | −¥183.6m | −¥222.3m | −¥76.2m |
| Free cash flow | −¥276.0m | −¥1.72bn | ¥498.0m | ¥1.02bn | ¥1.71bn | ¥845.5m | −¥379.3m | ¥971.0m | ¥1.75bn | ¥1.02bn |
| Dividends paid | −¥462.5m | −¥660.2m | −¥1.14bn | −¥462.6m | −¥88.6m | −¥264.9m | −¥363.7m | −¥352.2m | −¥154.0m | −¥109.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.20bn | ¥12.75bn | ¥12.53bn | ¥12.09bn | ¥12.36bn | ¥11.85bn | ¥13.34bn | ¥12.66bn |
| Gross profit | ¥2.64bn | ¥2.36bn | ¥2.31bn | ¥2.30bn | ¥2.22bn | ¥2.29bn | ¥2.58bn | ¥2.39bn |
| Operating income | ¥584.4m | ¥381.6m | ¥352.7m | ¥312.3m | ¥251.8m | ¥344.5m | ¥591.3m | ¥424.0m |
| Net income | ¥1.88bn | ¥135.1m | ¥257.1m | ¥189.1m | ¥85.3m | ¥63.7m | ¥397.1m | ¥141.3m |
| Diluted earnings per share | 176.92 | 12.69 | 23.33 | 17.16 | 7.74 | 5.78 | 36.04 | 12.82 |
| Total assets | ¥53.25bn | ¥52.14bn | ¥53.59bn | ¥50.88bn | ¥50.93bn | ¥51.93bn | ¥55.62bn | ¥50.05bn |
| Cash and short-term investments | ¥7.56bn | ¥7.06bn | ¥7.35bn | ¥6.13bn | ¥6.04bn | ¥6.72bn | ¥8.32bn | ¥5.20bn |
| Debt | ¥10.46bn | ¥13.85bn | ¥12.09bn | ¥13.23bn | ¥11.03bn | ¥12.13bn | ¥10.46bn | ¥9.88bn |
| Shareholders' equity | ¥19.09bn | ¥18.97bn | ¥18.52bn | ¥17.96bn | ¥17.36bn | ¥17.48bn | ¥17.45bn | ¥17.17bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 18.9% | 19.1% | 22.2% | 20.3% | 14.3% |
| Operating margin | 2.7% | 3.3% | 4.6% | 8.3% | 5.1% | 0.9% |
| Net margin | 1.3% | 1.8% | 2.5% | 5.3% | 3.1% | 0.4% |
| Return on equity | 3.5% | 5.3% | 7.5% | 17.2% | 10.1% | 1.8% |
| Return on assets | 1.3% | 1.8% | 2.5% | 5.6% | 3.1% | 0.6% |
| Free cash flow yield | 18.5% | -4.8% | 11.8% | 11.9% | 16.5% | 12.2% |
| Revenue growth | -1.1% | -3.5% | -3.2% | 18.2% | -7.8% | -12.5% |
| Earnings growth | -28.1% | -28.4% | -54.2% | 102.0% | 534.8% | -68.2% |
| Current ratio | 1.37x | 1.33x | 1.34x | 1.35x | 1.31x | 1.35x |
| Debt to equity | 0.73x | 0.69x | 0.54x | 0.50x | 0.60x | 0.75x |
| Equity ratio | 36.4% | 33.7% | 33.4% | 32.3% | 30.3% | 31.1% |
| Interest coverage | 6.60x | 13.55x | 17.91x | 34.83x | 21.95x | 3.95x |
| Buybacks as a share of market value | 3.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 0.1% | 1.8% |
| Operating income | -33.4% | 23.8% | 7.1% |
| Net income | -38.2% | 24.8% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 19.7% | 18.9% | 16.8% |
| Operating margin | 3.1% | 4.7% | 4.1% | 3.3% |
| Net margin | 1.6% | 2.8% | 2.4% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 9.3 | 7.3 | 4.5 | 7.8 | 24.1 | 7.8 | 5.1 | 5.4 | 22.3 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 60.00 | 104.00 | 42.00 | 8.00 | 18.00 | 33.00 | 32.00 |
- 2-for-1 split · 25 Sept 2007
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.