M 
Matsuya Foods Holdings Co 9887.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
5,790
+3.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥184.47bn
FY2017FY2026
Net income
¥3.77bn
FY2017FY2026
Free cash flow
−¥1.35bn
FY2017FY2026
Shareholders' equity
¥57.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥184.47bn | ¥154.22bn | ¥127.61bn | ¥106.60bn | ¥94.47bn | ¥94.41bn | ¥106.51bn | ¥98.16bn | ¥93.01bn | ¥89.04bn |
| Gross profit | ¥116.50bn | ¥98.59bn | ¥84.00bn | ¥70.74bn | ¥61.51bn | ¥62.67bn | ¥71.39bn | ¥65.93bn | ¥62.72bn | ¥60.81bn |
| Research and development | — | — | ¥8.0m | ¥3.0m | ¥5.7m | ¥4.5m | ¥4.0m | ¥7.0m | ¥5.8m | ¥6.1m |
| Operating income | ¥7.59bn | ¥4.41bn | ¥5.32bn | ¥1.54bn | ¥3.18bn | −¥2.86bn | ¥5.08bn | ¥3.88bn | ¥4.12bn | ¥4.83bn |
| Net income | ¥3.77bn | ¥2.19bn | ¥2.92bn | ¥1.26bn | ¥1.11bn | −¥2.38bn | ¥2.60bn | ¥2.20bn | ¥2.38bn | ¥2.84bn |
| Diluted earnings per share | 183.19 | 114.67 | 152.93 | 65.84 | 57.99 | -124.70 | 136.67 | 115.33 | 124.94 | 148.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥140.79bn | ¥104.16bn | ¥91.12bn | ¥79.70bn | ¥76.96bn | ¥74.55bn | ¥73.17bn | ¥65.03bn | ¥58.30bn | ¥57.15bn |
| Cash and short-term investments | ¥30.68bn | ¥16.87bn | ¥19.12bn | ¥14.88bn | ¥13.39bn | ¥13.69bn | ¥11.74bn | ¥9.49bn | ¥8.81bn | ¥8.85bn |
| Total liabilities | ¥83.12bn | ¥58.54bn | ¥47.25bn | ¥38.29bn | ¥36.36bn | ¥34.42bn | ¥30.22bn | ¥24.22bn | ¥19.22bn | ¥19.97bn |
| Debt | ¥54.98bn | ¥35.37bn | ¥26.59bn | ¥21.12bn | ¥20.37bn | ¥22.39bn | ¥13.90bn | ¥10.80bn | ¥7.35bn | ¥9.61bn |
| Shareholders' equity | ¥57.67bn | ¥45.62bn | ¥43.87bn | ¥41.40bn | ¥40.59bn | ¥40.12bn | ¥42.95bn | ¥40.81bn | ¥39.08bn | ¥37.17bn |
| Shares outstanding | 21m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.94bn | ¥8.32bn | ¥13.24bn | ¥8.65bn | ¥8.84bn | ¥533.0m | ¥9.14bn | ¥5.09bn | ¥6.72bn | ¥7.09bn |
| Capital spending | −¥16.30bn | −¥14.35bn | −¥9.16bn | −¥5.89bn | −¥5.29bn | −¥5.92bn | −¥8.50bn | −¥6.39bn | −¥3.53bn | −¥3.88bn |
| Free cash flow | −¥1.35bn | −¥6.03bn | ¥4.08bn | ¥2.75bn | ¥3.55bn | −¥5.38bn | ¥643.6m | −¥1.30bn | ¥3.19bn | ¥3.21bn |
| Dividends paid | −¥457.5m | −¥457.5m | −¥457.5m | −¥457.3m | −¥457.3m | −¥457.3m | −¥457.4m | −¥457.4m | −¥476.4m | −¥476.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.66bn | ¥47.79bn | ¥48.74bn | ¥44.78bn | ¥43.16bn | ¥40.81bn | ¥41.03bn | ¥38.12bn |
| Gross profit | ¥31.74bn | ¥29.98bn | ¥31.22bn | ¥28.19bn | ¥27.11bn | ¥25.61bn | ¥26.02bn | ¥24.76bn |
| Operating income | ¥695.4m | ¥1.19bn | ¥3.57bn | ¥1.86bn | ¥965.9m | ¥224.5m | ¥2.30bn | ¥1.75bn |
| Net income | ¥703.5m | ¥464.7m | ¥2.01bn | ¥738.8m | ¥554.6m | ¥15.3m | ¥1.39bn | ¥758.6m |
| Diluted earnings per share | 34.16 | 22.56 | 105.69 | 38.75 | 29.09 | 0.80 | 72.75 | 39.79 |
| Total assets | ¥135.89bn | ¥140.79bn | ¥125.44bn | ¥110.59bn | ¥106.69bn | ¥104.16bn | ¥100.70bn | ¥94.35bn |
| Cash and short-term investments | ¥22.58bn | ¥30.68bn | ¥28.36bn | ¥16.79bn | ¥15.93bn | ¥16.87bn | ¥15.94bn | ¥15.07bn |
| Debt | ¥11.32bn | ¥52.81bn | ¥30.14bn | ¥39.16bn | ¥14.05bn | ¥32.94bn | ¥17.31bn | ¥27.38bn |
| Shareholders' equity | ¥57.95bn | ¥57.67bn | ¥48.47bn | ¥46.70bn | ¥45.91bn | ¥45.62bn | ¥45.56bn | ¥44.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | 14.3% | 8.2% |
| Operating income | 70.2% | — | 7.5% |
| Net income | 44.3% | — | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.5% | 64.6% | 64.8% | 65.8% |
| Operating margin | 3.5% | 3.3% | 2.5% | 3.3% |
| Net margin | 1.8% | 1.8% | 1.2% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.4 | 56.6 | 42.6 | 83.7 | 68.1 | -29.0 | 24.7 | 39.3 | 28.9 | 28.0 |
| Price to sales | 0.7 | 0.8 | 1.0 | 1.0 | 0.8 | 0.7 | 0.6 | 0.9 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 36.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
- 1.2-for-1 split · 28 Mar 2000
- 1.5-for-1 split · 27 Sept 1999
- 1.2-for-1 split · 26 Mar 1999
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.