I 
2,702
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.74bn
FY2017FY2026
Net income
¥4.11bn
FY2017FY2026
Free cash flow
¥3.21bn
FY2017FY2026
Shareholders' equity
¥26.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.74bn | ¥41.98bn | ¥41.36bn | ¥38.63bn | ¥37.24bn | ¥32.54bn | ¥31.16bn | ¥29.80bn | ¥28.74bn | ¥28.86bn |
| Gross profit | ¥14.25bn | ¥12.65bn | ¥13.16bn | ¥12.24bn | ¥11.22bn | ¥9.95bn | ¥9.60bn | ¥9.48bn | ¥8.39bn | ¥8.08bn |
| Research and development | — | ¥2.31bn | ¥2.42bn | ¥2.07bn | ¥1.64bn | ¥1.38bn | ¥1.24bn | ¥1.08bn | ¥950.1m | ¥961.0m |
| Operating income | ¥3.11bn | ¥1.89bn | ¥2.47bn | ¥2.37bn | ¥2.59bn | ¥1.95bn | ¥1.67bn | ¥1.96bn | ¥1.24bn | ¥999.6m |
| Net income | ¥4.11bn | ¥1.20bn | ¥1.48bn | ¥1.67bn | ¥2.19bn | ¥1.53bn | ¥1.17bn | ¥1.49bn | ¥721.1m | ¥806.8m |
| Diluted earnings per share | 337.02 | 91.84 | 109.42 | 123.15 | 161.43 | 114.05 | 87.19 | 97.45 | 43.24 | 43.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.05bn | ¥47.01bn | ¥47.83bn | ¥43.63bn | ¥40.54bn | ¥37.68bn | ¥34.97bn | ¥32.88bn | ¥32.49bn | ¥30.28bn |
| Cash and short-term investments | ¥8.53bn | ¥6.53bn | ¥8.88bn | ¥6.60bn | ¥6.66bn | ¥5.63bn | ¥6.34bn | ¥4.50bn | ¥5.76bn | ¥5.15bn |
| Total liabilities | ¥20.93bn | ¥20.88bn | ¥22.51bn | ¥19.04bn | ¥17.37bn | ¥16.55bn | ¥14.55bn | ¥10.97bn | ¥7.42bn | ¥5.66bn |
| Debt | ¥4.87bn | ¥9.64bn | ¥11.45bn | ¥9.18bn | ¥8.61bn | ¥8.55bn | ¥6.93bn | ¥3.89bn | ¥1.1m | ¥3.6m |
| Shareholders' equity | ¥26.37bn | ¥25.44bn | ¥24.73bn | ¥23.73bn | ¥22.34bn | ¥20.37bn | ¥19.69bn | ¥21.29bn | ¥24.49bn | ¥24.32bn |
| Shares outstanding | 12m | 13m | 14m | 14m | 14m | 13m | 13m | 15m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.06bn | ¥1.71bn | ¥2.63bn | ¥1.68bn | ¥2.74bn | ¥836.9m | ¥3.12bn | ¥1.13bn | ¥2.05bn | ¥2.49bn |
| Capital spending | −¥844.9m | −¥591.0m | −¥704.7m | −¥1.57bn | −¥1.28bn | −¥1.04bn | −¥1.15bn | −¥611.5m | −¥677.7m | −¥237.7m |
| Free cash flow | ¥3.21bn | ¥1.12bn | ¥1.92bn | ¥110.2m | ¥1.46bn | −¥202.2m | ¥1.96bn | ¥521.6m | ¥1.37bn | ¥2.26bn |
| Dividends paid | −¥921.7m | −¥943.2m | −¥930.8m | −¥918.1m | −¥771.1m | −¥618.1m | −¥529.1m | −¥615.7m | −¥315.2m | −¥244.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.00bn | ¥14.01bn | ¥11.13bn | ¥12.14bn | ¥9.46bn | ¥12.05bn | ¥9.11bn | ¥10.59bn |
| Gross profit | ¥4.60bn | ¥4.18bn | ¥3.55bn | ¥3.72bn | ¥2.80bn | ¥3.66bn | ¥2.64bn | ¥3.25bn |
| Operating income | ¥1.61bn | ¥1.03bn | ¥943.7m | ¥902.9m | ¥234.9m | ¥721.8m | ¥266.8m | ¥464.3m |
| Net income | ¥1.21bn | ¥2.67bn | ¥865.9m | ¥388.8m | ¥185.7m | ¥204.6m | ¥536.6m | ¥24.6m |
| Diluted earnings per share | 98.87 | 218.97 | 66.25 | 29.75 | 14.21 | 15.65 | 39.74 | 1.82 |
| Cash from operations | — | — | — | — | — | — | — | ¥85.0m |
| Capital spending | — | — | — | — | — | — | — | −¥131.0m |
| Free cash flow | — | — | — | — | — | — | — | −¥46.0m |
| Total assets | ¥49.40bn | ¥48.05bn | ¥48.11bn | ¥49.08bn | ¥46.71bn | ¥47.01bn | ¥46.07bn | ¥48.09bn |
| Cash and short-term investments | ¥7.40bn | ¥8.53bn | ¥7.31bn | ¥7.16bn | ¥6.91bn | ¥6.53bn | ¥7.23bn | ¥5.24bn |
| Debt | ¥5.94bn | ¥4.87bn | ¥8.04bn | ¥9.86bn | ¥8.51bn | ¥9.62bn | ¥8.32bn | ¥10.07bn |
| Shareholders' equity | ¥25.98bn | ¥26.37bn | ¥23.79bn | ¥25.04bn | ¥24.50bn | ¥25.44bn | ¥24.89bn | ¥26.12bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 30.1% | 31.8% | 31.7% | 30.1% | 30.6% | — |
| Operating margin | 13.5% | 5.1% | 6.0% | 6.1% | 8.0% | 6.0% | — |
| Net margin | 8.8% | 2.9% | 3.6% | 4.3% | 5.9% | 4.7% | — |
| Return on equity | 15.6% | 4.7% | 6.0% | 7.0% | 9.8% | 7.5% | — |
| Return on assets | 8.6% | 2.6% | 3.1% | 3.8% | 5.4% | 4.1% | — |
| Free cash flow yield | 11.6% | 5.1% | 7.1% | 6.9% | 8.5% | 4.0% | — |
| Revenue growth | 11.3% | 1.5% | 7.1% | 3.7% | 14.5% | 4.4% | — |
| Earnings growth | 242.6% | -18.8% | -11.3% | -24.1% | 43.0% | 31.3% | — |
| Current ratio | 1.83x | 1.55x | 1.50x | 1.52x | 1.70x | 1.68x | — |
| Debt to equity | 0.18x | 0.38x | 0.46x | 0.39x | 0.39x | 0.42x | — |
| Equity ratio | 54.9% | 54.1% | 51.7% | 54.4% | 55.1% | 54.1% | — |
| Interest coverage | 40.03x | 16.64x | 25.85x | 46.50x | 17.40x | 4.82x | — |
| R&D as a share of sales | — | 5.5% | 5.8% | 5.4% | 4.4% | 4.2% | 4.0% |
| Buybacks as a share of market value | 6.6% | 3.2% | 0.2% | 0.4% | -1.0% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 7.5% | 4.1% |
| Operating income | 9.5% | 9.7% | 11.9% |
| Net income | 35.1% | 21.8% | 18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 31.0% | 30.8% | 30.1% |
| Operating margin | 5.6% | 5.8% | 6.0% | 5.5% |
| Net margin | 6.0% | 5.0% | 5.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 22.9 | 12.7 | 13.7 | 8.0 | 13.2 | 11.6 | 11.6 | 21.7 | 25.0 |
| Price to sales | 0.8 | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 110.00 | 70.00 | 70.00 | 70.00 | 60.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.