M 
9.32
+0.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.96bn
FY2020FY2026
Net income
CN¥360.4m
FY2020FY2026
Free cash flow
CN¥124.7m
FY2020FY2026
Shareholders' equity
CN¥3.03bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.96bn | CN¥4.22bn | CN¥3.20bn | CN¥4.01bn | CN¥3.84bn | CN¥2.08bn | CN¥1.86bn |
| Gross profit | CN¥639.0m | CN¥545.6m | CN¥455.9m | CN¥721.9m | CN¥746.0m | CN¥265.4m | CN¥92.1m |
| Research and development | CN¥34.4m | CN¥29.6m | CN¥26.3m | CN¥26.4m | CN¥38.9m | CN¥24.5m | CN¥24.1m |
| Operating income | CN¥457.7m | CN¥386.8m | CN¥326.9m | CN¥485.0m | CN¥450.3m | CN¥143.3m | −CN¥26.3m |
| Net income | CN¥360.4m | CN¥261.3m | CN¥214.5m | CN¥344.2m | CN¥396.3m | CN¥202.3m | CN¥28.6m |
| Diluted earnings per share | 0.40 | 0.29 | 0.24 | 0.51 | 0.44 | 0.22 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.96bn | CN¥4.46bn | CN¥3.91bn | CN¥3.14bn | CN¥4.58bn | CN¥2.85bn | CN¥2.14bn |
| Cash and short-term investments | CN¥1.38bn | CN¥708.3m | CN¥690.3m | CN¥310.8m | CN¥283.5m | CN¥54.7m | CN¥280.4m |
| Total liabilities | CN¥2.76bn | CN¥1.98bn | CN¥1.69bn | CN¥1.61bn | CN¥3.13bn | CN¥2.08bn | CN¥1.70bn |
| Debt | CN¥1.30bn | CN¥507.0m | CN¥467.8m | CN¥307.3m | CN¥435.8m | CN¥184.8m | CN¥851.0m |
| Shareholders' equity | CN¥3.03bn | CN¥2.32bn | CN¥2.25bn | CN¥1.21bn | CN¥1.03bn | CN¥626.7m | CN¥414.4m |
| Shares outstanding | 909m | 909m | 910m | 675m | 909m | 909m | 909m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥225.0m | CN¥100.5m | −CN¥374.0m | CN¥113.9m | −CN¥4.3m | CN¥261.2m | −CN¥218.1m |
| Capital spending | −CN¥100.3m | −CN¥101.8m | −CN¥9.1m | −CN¥126.4m | −CN¥13.5m | −CN¥21.5m | −CN¥1.2m |
| Free cash flow | CN¥124.7m | −CN¥1.4m | −CN¥383.1m | −CN¥12.5m | −CN¥17.8m | CN¥239.7m | −CN¥219.3m |
| Dividends paid | −CN¥68.2m | −CN¥47.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.73bn | CN¥2.35bn | CN¥2.41bn | CN¥1.81bn | CN¥1.06bn | CN¥2.51bn | CN¥1.07bn | CN¥627.9m |
| Gross profit | CN¥418.7m | CN¥233.6m | CN¥388.7m | CN¥156.8m | CN¥92.3m | CN¥360.1m | CN¥149.9m | CN¥88.2m |
| Operating income | CN¥339.8m | CN¥123.2m | CN¥291.4m | CN¥77.5m | CN¥45.6m | CN¥287.4m | CN¥82.6m | CN¥48.6m |
| Net income | CN¥272.2m | CN¥94.8m | CN¥192.7m | CN¥68.6m | CN¥40.3m | CN¥189.2m | CN¥53.8m | CN¥31.7m |
| Diluted earnings per share | 0.30 | 0.10 | 0.21 | 0.08 | 0.04 | 0.21 | 0.08 | 0.05 |
| Cash from operations | — | −CN¥239.0m | CN¥351.0m | −CN¥115.0m | −CN¥116.0m | −CN¥321.0m | −CN¥100.0m | −CN¥59.0m |
| Capital spending | — | −CN¥34.0m | −CN¥22.0m | −CN¥93.0m | −CN¥41.0m | −CN¥6.0m | −CN¥3.0m | −CN¥1.0m |
| Free cash flow | — | −CN¥273.0m | CN¥329.0m | −CN¥208.0m | −CN¥157.0m | −CN¥327.0m | −CN¥103.0m | −CN¥60.0m |
| Total assets | CN¥5.96bn | CN¥4.80bn | CN¥4.46bn | CN¥3.66bn | CN¥4.30bn | CN¥4.61bn | CN¥3.68bn | — |
| Cash and short-term investments | CN¥1.38bn | CN¥912.7m | CN¥708.3m | CN¥390.0m | CN¥458.9m | CN¥812.3m | CN¥365.7m | CN¥365.7m |
| Debt | CN¥1.26bn | CN¥987.0m | CN¥507.0m | CN¥330.4m | CN¥240.2m | CN¥385.6m | CN¥324.0m | — |
| Shareholders' equity | CN¥3.03bn | CN¥2.76bn | CN¥2.32bn | CN¥2.13bn | CN¥2.51bn | CN¥2.45bn | CN¥1.58bn | CN¥1.58bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.7% | 12.9% | 14.2% | 18.0% | 19.4% | 12.7% |
| Operating margin | 7.7% | 8.7% | 9.4% | 12.1% | 11.6% | 6.6% |
| Net margin | 6.0% | 6.2% | 6.7% | 8.6% | 10.3% | 9.7% |
| Return on equity | 11.9% | 11.3% | 9.5% | 28.5% | 38.6% | 32.3% |
| Return on assets | 6.0% | 5.9% | 5.5% | 10.9% | 8.6% | 7.1% |
| Free cash flow yield | 3.9% | 2.9% | -5.2% | 4.6% | — | — |
| Revenue growth | 20.0% | 31.7% | -20.2% | 22.9% | 84.5% | 12.1% |
| Earnings growth | 17.2% | 21.8% | -37.7% | 2.2% | 95.9% | 607.6% |
| Current ratio | 1.95x | 2.06x | 2.12x | 1.56x | 1.20x | 1.09x |
| Debt to equity | 0.42x | 0.21x | 0.21x | 0.25x | 0.42x | 0.21x |
| Equity ratio | 50.8% | 52.0% | 57.6% | 38.4% | 22.4% | 22.0% |
| Interest coverage | 20.46x | 21.69x | 18.02x | 32.34x | 46.06x | 13.19x |
| R&D as a share of sales | 0.6% | 0.7% | 0.8% | 0.7% | 1.0% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.1% | -34.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 23.4% | — |
| Operating income | -1.9% | 26.2% | — |
| Net income | 1.5% | 12.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 13.6% | 14.5% | — |
| Operating margin | 8.3% | 9.5% | 9.6% | — |
| Net margin | 6.1% | 6.8% | 7.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 23.6 | 23.5 | 24.4 |
| Price to sales | 1.4 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Aug 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.082 | 0.067 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.