C 
199
+2.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.96bn
FY2017FY2026
Net income
¥1.07bn
FY2017FY2026
Free cash flow
¥598.4m
FY2017FY2026
Shareholders' equity
¥10.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.96bn | ¥15.30bn | ¥14.89bn | ¥14.86bn | ¥13.28bn | ¥16.31bn | ¥17.13bn | ¥19.13bn | ¥20.06bn | ¥21.00bn |
| Gross profit | ¥9.20bn | ¥9.47bn | ¥9.23bn | ¥8.42bn | ¥7.58bn | ¥8.41bn | ¥9.34bn | ¥9.69bn | ¥10.71bn | ¥10.87bn |
| Operating income | ¥1.32bn | ¥1.26bn | ¥1.20bn | ¥427.0m | −¥872.9m | −¥691.6m | −¥586.8m | −¥1.26bn | −¥401.7m | −¥158.5m |
| Net income | ¥1.07bn | ¥1.20bn | ¥1.14bn | ¥207.9m | −¥1.37bn | ¥549.1m | −¥897.1m | −¥1.65bn | −¥716.7m | ¥78.7m |
| Diluted earnings per share | 38.42 | 43.18 | 41.28 | 7.35 | -49.63 | 19.89 | -32.47 | -59.79 | -25.98 | 2.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.92bn | ¥13.56bn | ¥11.95bn | ¥10.25bn | ¥9.45bn | ¥12.70bn | ¥12.40bn | ¥15.44bn | ¥18.72bn | ¥18.27bn |
| Cash and short-term investments | ¥5.92bn | ¥5.39bn | ¥4.44bn | ¥3.23bn | ¥2.08bn | ¥4.63bn | ¥1.99bn | ¥3.30bn | ¥4.76bn | ¥5.15bn |
| Total liabilities | ¥4.38bn | ¥4.65bn | ¥4.33bn | ¥3.98bn | ¥3.52bn | ¥5.30bn | ¥4.74bn | ¥5.76bn | ¥6.83bn | ¥6.18bn |
| Debt | — | — | −¥9.3m | −¥8.8m | — | — | — | — | — | — |
| Shareholders' equity | ¥10.54bn | ¥8.91bn | ¥7.61bn | ¥6.26bn | ¥5.93bn | ¥7.39bn | ¥7.66bn | ¥9.68bn | ¥11.89bn | ¥12.09bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥623.3m | ¥990.1m | ¥1.22bn | ¥1.21bn | −¥2.53bn | ¥715.9m | −¥1.45bn | −¥1.33bn | −¥136.9m | ¥227.1m |
| Capital spending | −¥24.9m | −¥17.0m | −¥40.8m | −¥150.2m | −¥24.3m | −¥55.3m | −¥69.6m | −¥138.5m | −¥195.9m | −¥278.6m |
| Free cash flow | ¥598.4m | ¥973.0m | ¥1.18bn | ¥1.06bn | −¥2.55bn | ¥660.5m | −¥1.52bn | −¥1.47bn | −¥332.7m | −¥51.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.50bn | ¥3.80bn | ¥3.83bn | ¥3.64bn | ¥3.71bn | ¥3.77bn | ¥3.86bn | ¥3.80bn |
| Gross profit | ¥2.09bn | ¥2.38bn | ¥2.22bn | ¥2.26bn | ¥2.34bn | ¥2.45bn | ¥2.41bn | ¥2.30bn |
| Operating income | ¥168.1m | ¥328.9m | ¥126.6m | ¥311.0m | ¥417.3m | ¥469.5m | ¥77.4m | ¥303.2m |
| Net income | ¥144.4m | ¥261.6m | ¥59.4m | ¥248.1m | ¥334.8m | ¥426.7m | ¥91.4m | ¥258.3m |
| Diluted earnings per share | 5.19 | 9.40 | 2.13 | 8.95 | 12.08 | 15.40 | 3.30 | 9.33 |
| Cash from operations | — | — | — | — | −¥90.0m | — | — | — |
| Capital spending | — | — | — | — | −¥17.0m | — | — | — |
| Free cash flow | — | — | — | — | −¥107.0m | — | — | — |
| Total assets | ¥14.69bn | ¥14.37bn | ¥14.92bn | ¥14.80bn | ¥14.04bn | ¥13.39bn | ¥13.56bn | ¥13.18bn |
| Cash and short-term investments | ¥3.39bn | ¥5.22bn | ¥5.92bn | ¥5.10bn | ¥5.25bn | ¥4.76bn | ¥5.39bn | ¥3.02bn |
| Shareholders' equity | ¥10.80bn | ¥10.54bn | ¥10.54bn | ¥10.38bn | ¥10.05bn | ¥9.41bn | ¥8.91bn | ¥8.89bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 61.5% | 61.9% | 62.0% | 56.7% | 57.1% | 51.5% |
| Operating margin | 9.5% | 8.6% | 9.3% | 3.0% | -9.0% | -4.2% |
| Net margin | 7.1% | 7.8% | 7.7% | 1.4% | -10.3% | 3.4% |
| Return on equity | 10.1% | 13.4% | 15.0% | 3.3% | -23.1% | 7.4% |
| Return on assets | 7.2% | 8.8% | 9.6% | 2.0% | -14.5% | 4.3% |
| Free cash flow yield | 10.5% | 16.3% | 20.4% | 21.5% | -40.7% | 12.5% |
| Revenue growth | -2.3% | 2.8% | 0.2% | 11.9% | -18.6% | -4.8% |
| Earnings growth | -10.7% | 4.8% | 449.4% | -115.2% | -349.7% | -161.2% |
| Current ratio | 2.81x | 2.38x | 2.15x | 1.90x | 1.97x | 1.92x |
| Debt to equity | — | — | -0.00x | -0.00x | 0.00x | 0.00x |
| Equity ratio | 70.7% | 65.7% | 63.7% | 61.1% | 62.8% | 58.2% |
| Interest coverage | 14310.53x | 20017.05x | 18802.92x | 26.89x | -54.83x | -52.70x |
| Buybacks as a share of market value | 0.0% | -0.1% | 2.2% | -2.4% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | -1.7% | -3.5% |
| Operating income | 45.8% | — | — |
| Net income | 72.6% | 14.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.7% | 60.5% | 58.4% | 55.0% |
| Operating margin | 8.6% | 7.0% | 3.0% | -0.1% |
| Net margin | 7.5% | 6.0% | 3.1% | -0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 5.5 | 4.5 | 39.7 | -3.9 | 6.7 | -5.4 | -3.3 | -5.2 | 97.8 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.6 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Feb 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 8.00 | 7.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 1.1-for-1 split · 15 Feb 1994
- 1.1-for-1 split · 16 Feb 1993
- 1.1-for-1 split · 17 Feb 1992
- 11-for-10 split · 15 Feb 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.