K 
964
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.98bn
FY2016FY2025
Net income
¥551.0m
FY2016FY2025
Free cash flow
−¥502.0m
FY2016FY2025
Shareholders' equity
¥14.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.98bn | ¥61.29bn | ¥62.37bn | ¥60.87bn | ¥57.23bn | ¥53.03bn | ¥56.56bn | ¥57.00bn | ¥55.70bn | ¥50.83bn |
| Gross profit | ¥6.36bn | ¥6.47bn | ¥6.29bn | ¥5.81bn | ¥5.61bn | ¥5.26bn | ¥5.50bn | ¥5.36bn | ¥5.21bn | ¥4.84bn |
| Operating income | ¥714.0m | ¥920.4m | ¥974.1m | ¥822.7m | ¥811.1m | ¥598.2m | ¥818.2m | ¥763.1m | ¥780.1m | ¥632.7m |
| Net income | ¥551.0m | ¥718.9m | ¥812.6m | ¥641.1m | ¥644.1m | ¥728.7m | ¥569.8m | ¥544.7m | ¥542.8m | ¥419.0m |
| Diluted earnings per share | 59.36 | 77.47 | 87.59 | 69.10 | 69.42 | 78.54 | 61.42 | 58.71 | 58.50 | 45.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.11bn | ¥29.33bn | ¥29.25bn | ¥28.95bn | ¥27.60bn | ¥25.47bn | ¥25.95bn | ¥26.09bn | ¥25.23bn | ¥23.58bn |
| Cash and short-term investments | ¥11.10bn | ¥12.05bn | ¥11.65bn | ¥10.25bn | ¥10.32bn | ¥10.36bn | ¥9.95bn | ¥9.30bn | ¥8.91bn | ¥7.21bn |
| Total liabilities | ¥14.05bn | ¥15.58bn | ¥15.90bn | ¥16.13bn | ¥15.20bn | ¥13.51bn | ¥14.23bn | ¥14.76bn | ¥14.17bn | ¥13.09bn |
| Debt | — | — | ¥265,000 | ¥1.9m | ¥3.8m | ¥311.8m | ¥7.5m | ¥9.3m | ¥622.3m | ¥620.9m |
| Shareholders' equity | ¥14.06bn | ¥13.75bn | ¥13.36bn | ¥12.82bn | ¥12.40bn | ¥11.95bn | ¥11.71bn | ¥11.33bn | ¥11.06bn | ¥10.49bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥471.0m | ¥603.8m | ¥1.83bn | ¥353.3m | −¥92.8m | ¥643.5m | ¥997.9m | ¥959.3m | ¥1.60bn | −¥185.2m |
| Capital spending | −¥31.0m | −¥24.3m | −¥89.7m | −¥199.9m | −¥74.9m | −¥237.7m | −¥118.0m | −¥45.7m | −¥40.2m | −¥31.5m |
| Free cash flow | −¥502.0m | ¥579.5m | ¥1.74bn | ¥153.4m | −¥167.7m | ¥405.8m | ¥879.9m | ¥913.6m | ¥1.56bn | −¥216.7m |
| Dividends paid | −¥258.0m | −¥337.6m | −¥222.1m | −¥221.9m | −¥231.0m | −¥203.5m | −¥212.5m | −¥184.6m | −¥129.5m | −¥129.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.57bn | ¥14.72bn | ¥15.02bn | ¥14.84bn | ¥13.72bn | ¥14.72bn | ¥15.70bn | ¥16.45bn |
| Gross profit | ¥1.59bn | ¥1.61bn | ¥1.63bn | ¥1.64bn | ¥1.50bn | ¥1.65bn | ¥1.68bn | ¥1.73bn |
| Operating income | ¥154.0m | ¥168.0m | ¥223.0m | ¥212.8m | ¥66.7m | ¥179.5m | ¥254.0m | ¥241.8m |
| Net income | ¥121.0m | ¥124.0m | ¥167.0m | ¥155.5m | ¥69.9m | ¥135.1m | ¥190.5m | ¥210.5m |
| Diluted earnings per share | 13.03 | 13.36 | 17.99 | 16.76 | 7.53 | 14.55 | 20.53 | 22.68 |
| Cash from operations | — | — | — | −¥239.0m | — | −¥233.0m | — | ¥966.0m |
| Capital spending | — | — | — | −¥67.0m | — | −¥43.0m | — | −¥50.0m |
| Free cash flow | — | — | — | −¥306.0m | — | −¥276.0m | — | ¥916.0m |
| Total assets | ¥26.40bn | ¥26.59bn | ¥28.32bn | ¥27.85bn | ¥26.39bn | ¥27.46bn | ¥29.18bn | ¥29.08bn |
| Cash and short-term investments | ¥10.38bn | ¥10.97bn | ¥11.50bn | ¥11.10bn | ¥11.34bn | ¥11.51bn | ¥12.50bn | ¥12.05bn |
| Debt | — | — | — | — | — | — | — | ¥273.6m |
| Shareholders' equity | ¥14.24bn | ¥14.10bn | ¥14.01bn | ¥14.06bn | ¥13.91bn | ¥13.82bn | ¥13.68bn | ¥13.75bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 10.6% | 10.1% | 9.5% | 9.8% | 9.9% | — | — |
| Operating margin | 1.2% | 1.5% | 1.6% | 1.4% | 1.4% | 1.1% | — | — |
| Net margin | 0.9% | 1.2% | 1.3% | 1.1% | 1.1% | 1.4% | — | — |
| Return on equity | 3.9% | 5.2% | 6.1% | 5.0% | 5.2% | 6.1% | — | — |
| Return on assets | 2.0% | 2.5% | 2.8% | 2.2% | 2.3% | 2.9% | — | — |
| Free cash flow yield | -4.9% | 7.0% | 21.4% | 6.2% | -0.2% | 9.8% | — | — |
| Revenue growth | -3.8% | -1.7% | 2.5% | 6.4% | 7.9% | -6.2% | — | — |
| Earnings growth | -23.4% | -11.5% | 26.7% | -0.5% | -11.6% | 27.9% | — | — |
| Current ratio | 1.90x | 1.79x | 1.73x | 1.68x | 1.70x | 1.73x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.03x | 0.00x | 0.00x |
| Equity ratio | 50.0% | 46.9% | 45.7% | 44.3% | 44.9% | 46.9% | — | — |
| Interest coverage | — | 184079.00x | 194817.40x | 164535.00x | 162222.60x | 20627.14x | 12587.11x | — |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 2.1% | 2.2% |
| Operating income | -4.6% | 3.6% | 2.0% |
| Net income | -4.9% | -5.4% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 10.2% | 10.1% | 9.9% |
| Operating margin | 1.4% | 1.4% | 1.4% | 1.4% |
| Net margin | 1.1% | 1.1% | 1.2% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 9.9 | 9.9 | 9.5 | 13.3 | 11.1 | 15.1 | 18.8 | 13.7 | 11.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 19 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 6.50 | 24.00 | 24.00 | 25.00 | 22.00 | 2.00 | 20.00 |
- 1.1-for-1 split · 15 Nov 1995
- 1.1-for-1 split · 15 Nov 1994
- 1.1-for-1 split · 16 Nov 1993
- 1.1-for-1 split · 17 Nov 1992
- 1.1-for-1 split · 15 Nov 1991
- 11-for-10 split · 15 Nov 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.