K 
6,880
+1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.21trn
FY2016FY2025
Net income
¥13.23bn
FY2016FY2025
Free cash flow
−¥7.87bn
FY2016FY2025
Shareholders' equity
¥169.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.21trn | ¥1.17trn | ¥1.10trn | ¥1.04trn | ¥1.14trn | ¥1.10trn | ¥1.06trn | ¥1.01trn | ¥973.82bn | ¥953.15bn |
| Gross profit | ¥84.41bn | ¥79.89bn | ¥74.76bn | ¥68.55bn | ¥70.72bn | ¥70.20bn | ¥67.81bn | ¥64.07bn | ¥60.54bn | ¥58.30bn |
| Research and development | — | — | — | — | — | — | ¥3.0m | ¥7.0m | — | — |
| Operating income | ¥18.18bn | ¥16.90bn | ¥16.71bn | ¥13.34bn | ¥11.59bn | ¥11.57bn | ¥10.81bn | ¥10.12bn | ¥9.30bn | ¥7.94bn |
| Net income | ¥13.23bn | ¥14.46bn | ¥12.00bn | ¥11.28bn | ¥8.39bn | ¥9.05bn | ¥7.15bn | ¥7.01bn | ¥6.79bn | ¥5.21bn |
| Diluted earnings per share | 431.14 | 464.10 | 356.95 | 335.38 | 242.03 | 253.89 | 200.53 | 193.70 | 185.45 | 142.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥466.32bn | ¥454.69bn | ¥452.87bn | ¥400.79bn | ¥384.10bn | ¥368.68bn | ¥353.63bn | ¥360.93bn | ¥339.16bn | ¥304.79bn |
| Cash and short-term investments | ¥72.26bn | ¥91.34bn | ¥85.05bn | ¥83.92bn | ¥82.27bn | ¥85.25bn | ¥76.20bn | ¥71.14bn | ¥70.56bn | ¥63.51bn |
| Total liabilities | ¥289.31bn | ¥291.83bn | ¥297.15bn | ¥260.60bn | ¥248.54bn | ¥239.11bn | ¥233.72bn | ¥238.89bn | ¥225.69bn | ¥199.75bn |
| Debt | ¥13.41bn | ¥14.62bn | ¥15.32bn | ¥14.78bn | ¥15.46bn | ¥13.73bn | ¥14.93bn | ¥3.51bn | ¥3.17bn | ¥4.39bn |
| Shareholders' equity | ¥169.02bn | ¥155.71bn | ¥149.72bn | ¥135.13bn | ¥130.20bn | ¥124.70bn | ¥115.47bn | ¥117.86bn | ¥110.28bn | ¥101.98bn |
| Shares outstanding | 31m | 31m | 34m | 34m | 35m | 36m | 36m | 36m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.07bn | ¥25.87bn | ¥14.68bn | ¥15.08bn | ¥14.26bn | ¥15.19bn | ¥17.13bn | ¥10.76bn | ¥11.24bn | ¥9.77bn |
| Capital spending | −¥11.94bn | −¥7.09bn | −¥8.37bn | −¥4.99bn | −¥7.00bn | −¥5.33bn | −¥1.22bn | −¥1.20bn | −¥1.41bn | −¥3.23bn |
| Free cash flow | −¥7.87bn | ¥18.78bn | ¥6.31bn | ¥10.10bn | ¥7.26bn | ¥9.86bn | ¥15.91bn | ¥9.56bn | ¥9.83bn | ¥6.54bn |
| Dividends paid | −¥4.21bn | −¥3.39bn | −¥3.09bn | −¥2.56bn | −¥2.46bn | −¥2.25bn | −¥2.09bn | −¥2.09bn | −¥1.69bn | −¥1.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥304.75bn | ¥302.67bn | ¥324.25bn | ¥305.43bn | ¥298.47bn | ¥294.09bn | ¥316.27bn | ¥300.18bn |
| Gross profit | ¥21.84bn | ¥22.58bn | ¥23.76bn | ¥22.17bn | ¥21.58bn | ¥21.93bn | ¥22.52bn | ¥21.35bn |
| Operating income | ¥4.01bn | ¥4.78bn | ¥5.64bn | ¥4.00bn | ¥4.04bn | ¥5.02bn | ¥5.13bn | ¥3.97bn |
| Net income | ¥4.74bn | ¥4.46bn | ¥4.45bn | ¥2.84bn | ¥3.13bn | ¥3.25bn | ¥4.01bn | ¥3.77bn |
| Diluted earnings per share | 157.08 | 147.90 | 145.06 | 92.62 | 102.11 | 105.76 | 128.68 | 121.04 |
| Cash from operations | ¥9.05bn | −¥5.43bn | ¥10.86bn | ¥4.76bn | ¥10.66bn | −¥8.35bn | −¥3.00bn | ¥15.73bn |
| Capital spending | −¥1.36bn | −¥1.05bn | −¥1.66bn | −¥300.0m | −¥9.18bn | −¥2.00bn | −¥457.0m | −¥499.0m |
| Free cash flow | ¥7.69bn | −¥6.48bn | ¥9.20bn | ¥4.46bn | ¥1.48bn | −¥10.35bn | −¥3.46bn | ¥15.23bn |
| Total assets | ¥465.85bn | ¥477.61bn | ¥537.92bn | ¥466.32bn | ¥450.27bn | ¥452.02bn | ¥504.46bn | ¥454.69bn |
| Cash and short-term investments | ¥74.02bn | ¥67.21bn | ¥76.58bn | ¥72.26bn | ¥70.31bn | ¥73.39bn | ¥83.39bn | ¥91.34bn |
| Debt | ¥6.89bn | ¥5.48bn | ¥5.34bn | ¥6.41bn | ¥6.10bn | ¥7.72bn | ¥6.92bn | ¥6.54bn |
| Shareholders' equity | ¥172.77bn | ¥175.91bn | ¥175.98bn | ¥169.02bn | ¥161.54bn | ¥159.41bn | ¥156.88bn | ¥155.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 1.9% | 2.7% |
| Operating income | 10.9% | 9.4% | 7.4% |
| Net income | 5.5% | 7.9% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 6.8% | 6.6% | 6.5% |
| Operating margin | 1.5% | 1.4% | 1.3% | 1.2% |
| Net margin | 1.2% | 1.1% | 1.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 9.7 | 12.9 | 10.5 | 13.8 | 13.8 | 18.0 | 15.7 | 22.3 | 19.3 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 230.00 | 132.00 | 102.00 | 85.00 | 74.00 | 69.00 | 63.00 | 58.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.