H 
0.67
-12.42%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥628.8m
FY2018FY2025
Net income
CN¥39.6m
FY2018FY2025
Free cash flow
CN¥146.5m
FY2018FY2025
Shareholders' equity
CN¥1.02bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥628.8m | CN¥752.2m | CN¥1.21bn | CN¥1.82bn | CN¥2.14bn | CN¥954.1m | CN¥658.9m | CN¥133.9m |
| Gross profit | CN¥245.7m | CN¥274.3m | CN¥489.9m | CN¥612.8m | CN¥934.9m | CN¥428.8m | CN¥322.7m | CN¥67.6m |
| Research and development | CN¥7.6m | CN¥4.1m | CN¥4.0m | CN¥8.9m | CN¥5.1m | — | — | — |
| Operating income | CN¥31.7m | −CN¥10.9m | CN¥433.1m | −CN¥245.4m | CN¥597.8m | CN¥146.5m | CN¥141.5m | CN¥20.4m |
| Net income | CN¥39.6m | −CN¥78.0m | CN¥180.5m | −CN¥1.87bn | −CN¥268.3m | CN¥81.7m | CN¥92.3m | CN¥11.4m |
| Diluted earnings per share | 0.03 | -0.06 | 0.14 | -1.92 | -0.23 | 0.08 | 0.07 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.31bn | CN¥1.61bn | CN¥2.53bn | CN¥3.12bn | CN¥5.00bn | CN¥1.00bn | CN¥670.5m | CN¥261.1m |
| Cash and short-term investments | CN¥750.2m | CN¥937.4m | CN¥1.49bn | CN¥1.51bn | CN¥1.90bn | CN¥28.3m | CN¥26.0m | CN¥11.8m |
| Total liabilities | CN¥292.9m | CN¥300.0m | CN¥400.8m | CN¥996.1m | CN¥1.64bn | CN¥816.2m | CN¥566.4m | CN¥249.1m |
| Debt | CN¥166.1m | CN¥145.4m | CN¥255.7m | CN¥741.0m | CN¥1.25bn | CN¥552.2m | CN¥384.2m | CN¥147.7m |
| Shareholders' equity | CN¥1.02bn | CN¥1.31bn | CN¥2.12bn | CN¥2.13bn | CN¥3.36bn | CN¥186.9m | CN¥104.1m | CN¥12.0m |
| Shares outstanding | 1,246m | 1,265m | 1,267m | 972m | 1,149m | 1,054m | 1,247m | 1,247m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥165.1m | CN¥165.5m | CN¥320.8m | CN¥166.7m | CN¥427.6m | CN¥286.8m | CN¥185.5m | −CN¥10.4m |
| Capital spending | −CN¥18.6m | −CN¥8.2m | −CN¥53.1m | −CN¥433.0m | −CN¥1.16bn | −CN¥123.8m | −CN¥88.5m | −CN¥46.1m |
| Free cash flow | CN¥146.5m | CN¥157.3m | CN¥267.7m | −CN¥266.3m | −CN¥731.3m | CN¥162.9m | CN¥97.0m | −CN¥56.4m |
| Dividends paid | −CN¥323.8m | −CN¥593.1m | −CN¥171.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥136.0m | CN¥136.0m | CN¥145.1m | CN¥145.1m | CN¥170.2m | CN¥170.2m | CN¥155.9m | CN¥181.9m |
| Gross profit | CN¥48.4m | CN¥48.4m | CN¥46.1m | CN¥46.1m | CN¥62.5m | CN¥62.5m | CN¥29.8m | CN¥34.8m |
| Operating income | CN¥44.1m | CN¥44.1m | CN¥33.2m | CN¥33.2m | CN¥55.4m | CN¥55.4m | CN¥17.5m | CN¥20.5m |
| Net income | CN¥8.0m | CN¥8.0m | −CN¥9.6m | −CN¥9.6m | CN¥29.4m | CN¥29.4m | −CN¥73.8m | −CN¥86.1m |
| Diluted earnings per share | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 | 0.02 | -0.06 | -0.07 |
| Cash from operations | — | — | CN¥36.0m | CN¥36.0m | CN¥45.0m | CN¥45.0m | CN¥63.0m | CN¥73.0m |
| Capital spending | — | — | −CN¥7.0m | −CN¥7.0m | −CN¥2.0m | −CN¥2.0m | −CN¥1.0m | −CN¥1.0m |
| Free cash flow | — | — | CN¥29.0m | CN¥29.0m | CN¥43.0m | CN¥43.0m | CN¥62.0m | CN¥72.0m |
| Total assets | CN¥1.12bn | CN¥1.12bn | CN¥1.31bn | CN¥1.31bn | CN¥1.47bn | CN¥1.47bn | CN¥1.38bn | CN¥1.61bn |
| Cash and short-term investments | CN¥586.7m | CN¥586.7m | CN¥750.2m | CN¥750.2m | CN¥834.8m | CN¥834.8m | CN¥803.6m | CN¥937.4m |
| Debt | CN¥65.6m | CN¥55.6m | CN¥166.1m | CN¥95.9m | CN¥181.7m | CN¥96.8m | CN¥145.4m | CN¥60.2m |
| Shareholders' equity | CN¥883.3m | CN¥883.3m | CN¥1.02bn | CN¥1.02bn | CN¥1.16bn | CN¥1.16bn | CN¥1.12bn | CN¥1.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.0% | -6.9% | — |
| Operating income | — | -26.4% | — |
| Net income | — | -13.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 36.8% | 39.8% | — |
| Operating margin | 1.5% | 4.7% | 12.7% | — |
| Net margin | -2.8% | -39.1% | -25.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.8 | -35.7 | 23.1 | -6.7 | -70.7 |
| Price to sales | 1.6 | 3.7 | 3.5 | 7.2 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 16 Sept 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.239 | 0.176 | 0.127 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.