S 
9,070
+0.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.38bn
FY2017FY2026
Net income
¥1.70bn
FY2017FY2026
Free cash flow
¥1.19bn
FY2017FY2026
Shareholders' equity
¥12.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.38bn | ¥28.03bn | ¥25.18bn | ¥23.77bn | ¥22.70bn | ¥22.11bn | ¥24.21bn | ¥20.86bn | ¥20.89bn | ¥19.88bn |
| Gross profit | ¥6.28bn | ¥5.40bn | ¥5.01bn | ¥4.43bn | ¥3.98bn | ¥4.36bn | ¥4.43bn | ¥3.92bn | ¥3.66bn | ¥3.46bn |
| Operating income | ¥2.62bn | ¥1.73bn | ¥1.61bn | ¥998.3m | ¥730.1m | ¥1.25bn | ¥1.07bn | ¥724.8m | ¥445.9m | ¥264.4m |
| Net income | ¥1.70bn | ¥1.08bn | ¥1.05bn | ¥699.4m | ¥464.4m | ¥803.6m | ¥663.7m | ¥472.6m | ¥407.4m | ¥141.5m |
| Diluted earnings per share | 1,968.03 | 1,251.04 | 1,210.30 | 809.45 | 537.37 | 929.66 | 767.83 | 546.57 | 471.21 | 163.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.16bn | ¥22.42bn | ¥20.08bn | ¥19.29bn | ¥18.30bn | ¥17.13bn | ¥15.27bn | ¥14.09bn | ¥13.11bn | ¥12.65bn |
| Cash and short-term investments | ¥13.13bn | ¥10.45bn | ¥9.41bn | ¥7.51bn | ¥7.66bn | ¥6.56bn | ¥5.28bn | ¥4.87bn | ¥3.93bn | ¥3.50bn |
| Total liabilities | ¥11.34bn | ¥11.31bn | ¥10.02bn | ¥10.30bn | ¥9.91bn | ¥9.15bn | ¥8.17bn | ¥7.58bn | ¥6.97bn | ¥6.92bn |
| Debt | ¥4.55bn | ¥2.98bn | ¥3.23bn | ¥3.63bn | ¥3.46bn | ¥2.51bn | ¥1.11bn | ¥1.11bn | ¥1.16bn | ¥1.16bn |
| Shareholders' equity | ¥12.82bn | ¥11.11bn | ¥10.05bn | ¥9.00bn | ¥8.39bn | ¥7.99bn | ¥7.10bn | ¥6.51bn | ¥6.15bn | ¥5.73bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.31bn | ¥1.48bn | ¥2.39bn | −¥322.5m | ¥237.6m | ¥15.3m | ¥547.8m | ¥1.06bn | ¥365.1m | ¥262.4m |
| Capital spending | −¥126.7m | −¥83.1m | −¥42.6m | −¥42.3m | −¥27.3m | −¥82.9m | −¥76.4m | −¥22.8m | −¥51.7m | −¥31.4m |
| Free cash flow | ¥1.19bn | ¥1.39bn | ¥2.35bn | −¥364.8m | ¥210.3m | −¥67.7m | ¥471.4m | ¥1.04bn | ¥313.3m | ¥231.0m |
| Dividends paid | −¥56.2m | −¥51.8m | −¥51.9m | −¥43.2m | −¥43.2m | −¥43.2m | −¥43.2m | −¥60.5m | −¥43.4m | −¥43.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.23bn | ¥8.93bn | ¥7.39bn | ¥7.73bn | ¥6.34bn | ¥9.46bn | ¥5.75bn | ¥6.64bn |
| Gross profit | ¥1.20bn | ¥2.08bn | ¥1.37bn | ¥1.72bn | ¥1.11bn | ¥1.95bn | ¥980.5m | ¥1.42bn |
| Operating income | ¥216.0m | ¥1.15bn | ¥513.9m | ¥766.0m | ¥190.0m | ¥1.05bn | ¥59.8m | ¥483.1m |
| Net income | ¥142.7m | ¥736.0m | ¥343.9m | ¥490.4m | ¥129.0m | ¥624.9m | ¥70.7m | ¥282.5m |
| Diluted earnings per share | 165.19 | 851.91 | 398.07 | 567.68 | 149.32 | 723.37 | 81.84 | 326.94 |
| Total assets | ¥22.25bn | ¥24.16bn | ¥22.86bn | ¥23.17bn | ¥22.00bn | ¥22.42bn | ¥19.14bn | ¥18.84bn |
| Cash and short-term investments | ¥13.42bn | ¥13.13bn | ¥12.34bn | ¥11.41bn | ¥11.13bn | ¥10.45bn | ¥10.24bn | ¥9.07bn |
| Debt | ¥2.59bn | ¥4.25bn | ¥2.77bn | ¥4.04bn | ¥2.18bn | ¥2.98bn | ¥1.43bn | ¥3.08bn |
| Shareholders' equity | ¥12.99bn | ¥12.82bn | ¥12.15bn | ¥11.74bn | ¥11.22bn | ¥11.11bn | ¥10.47bn | ¥10.43bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 19.3% | 19.9% | 18.6% | 17.5% | 19.7% |
| Operating margin | 8.6% | 6.3% | 6.7% | 4.8% | 3.3% | 5.6% |
| Net margin | 5.6% | 3.9% | 4.2% | 2.9% | 2.0% | 3.6% |
| Return on equity | 13.3% | 9.7% | 10.4% | 7.8% | 5.5% | 10.1% |
| Return on assets | 7.0% | 4.8% | 5.2% | 3.6% | 2.5% | 4.7% |
| Free cash flow yield | 15.9% | 17.2% | 26.8% | -3.1% | 2.9% | 1.1% |
| Revenue growth | 8.4% | 11.3% | 5.9% | 4.7% | 2.7% | -8.7% |
| Earnings growth | 57.3% | 3.4% | 49.5% | 50.6% | -42.2% | 21.1% |
| Current ratio | 2.42x | 2.18x | 2.28x | 2.32x | 2.20x | 2.10x |
| Debt to equity | 0.33x | 0.27x | 0.32x | 0.40x | 0.41x | 0.31x |
| Equity ratio | 53.1% | 49.6% | 50.1% | 46.6% | 45.8% | 46.6% |
| Interest coverage | 62.48x | 74.04x | 73.08x | 49.90x | 49.46x | 128.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 6.6% | 4.2% |
| Operating income | 37.9% | 16.0% | — |
| Net income | 34.5% | 16.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 19.7% | 19.4% | 18.7% |
| Operating margin | 7.4% | 6.5% | 5.9% | 4.4% |
| Net margin | 4.8% | 4.2% | 3.8% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 7.6 | 4.6 | 7.0 | 8.5 | 5.6 | 8.4 | 24.0 | 7.0 | 21.4 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 28 Sept 2015
- 1.1-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1998
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.