D 
0.12
-1.64%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$67.3m
FY2016FY2025
Net income
HK$30.4m
FY2016FY2025
Free cash flow
−HK$3.6m
FY2016FY2025
Shareholders' equity
HK$367.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$67.3m | HK$66.1m | HK$68.5m | HK$108.9m | HK$105.7m | HK$90.5m | HK$137.6m | HK$35.2m | HK$67.7m | HK$19.1m |
| Operating income | HK$34.2m | −HK$16.9m | −HK$11.1m | HK$4.1m | HK$9.0m | −HK$10.1m | HK$6.9m | −HK$13.0m | −HK$7.9m | −HK$28.8m |
| Net income | HK$30.4m | −HK$18.5m | −HK$14.5m | HK$604,000 | HK$4.4m | −HK$29.4m | −HK$51.5m | −HK$337.4m | HK$27.5m | −HK$102.6m |
| Diluted earnings per share | 0.02 | -0.01 | -0.01 | 0.00 | 0.01 | -0.04 | -0.08 | -0.68 | 0.06 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$439.2m | HK$387.4m | HK$414.0m | HK$421.1m | HK$360.0m | HK$342.6m | HK$440.9m | HK$369.7m | HK$1.21bn | HK$1.42bn |
| Cash and short-term investments | HK$220,000 | HK$355,000 | HK$1.4m | HK$10.2m | HK$1.5m | HK$7.4m | HK$30.7m | HK$5.6m | HK$67.1m | HK$22.8m |
| Total liabilities | HK$72.1m | HK$55.4m | HK$47.5m | HK$46.9m | HK$50.6m | HK$44.1m | HK$128.7m | HK$31.9m | HK$198.4m | HK$315.1m |
| Debt | HK$34.0m | HK$26.7m | HK$21.6m | HK$28.2m | HK$22.9m | HK$17.6m | HK$15.5m | HK$12.0m | HK$173.8m | HK$153.1m |
| Shareholders' equity | HK$367.1m | HK$332.0m | HK$366.6m | HK$374.2m | HK$309.4m | HK$298.5m | HK$312.3m | HK$337.8m | HK$1.01bn | HK$1.10bn |
| Shares outstanding | 1,295m | 1,295m | 1,289m | 984m | 650m | 657m | 605m | 495m | 411m | 344m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$3.6m | −HK$4.2m | −HK$6.8m | −HK$52.3m | −HK$18.7m | −HK$201.8m | −HK$28.3m | HK$21.5m | −HK$27.5m | −HK$80.7m |
| Capital spending | — | — | — | — | — | −HK$305,000 | −HK$5,000 | −HK$11,000 | −HK$1.4m | −HK$1.2m |
| Free cash flow | −HK$3.6m | −HK$4.2m | −HK$6.8m | −HK$52.3m | −HK$18.7m | −HK$202.1m | −HK$28.3m | HK$21.4m | −HK$28.9m | −HK$81.9m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$28.5m | HK$39.9m | HK$27.4m | HK$33.7m | HK$32.3m | HK$31.2m | HK$37.3m | HK$66.0m |
| Operating income | HK$11.5m | HK$22.1m | HK$12.4m | −HK$19.0m | HK$2.1m | −HK$14.1m | HK$3.0m | HK$434,000 |
| Net income | HK$8.4m | HK$19.4m | HK$11.0m | −HK$19.0m | HK$499,000 | −HK$15.8m | HK$1.3m | −HK$745,000 |
| Diluted earnings per share | 0.01 | 0.02 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.00 |
| Total assets | HK$448.5m | HK$439.2m | HK$409.9m | HK$387.4m | HK$420.0m | HK$414.0m | HK$441.3m | HK$421.1m |
| Cash and short-term investments | HK$260,000 | HK$220,000 | HK$335,000 | HK$355,000 | HK$9.7m | HK$1.4m | HK$4.1m | HK$10.2m |
| Debt | HK$19.0m | HK$19.6m | HK$20.2m | HK$15.9m | HK$14.5m | HK$10.7m | HK$19.1m | HK$27.2m |
| Shareholders' equity | HK$369.8m | HK$367.1m | HK$345.2m | HK$332.0m | HK$356.8m | HK$366.6m | HK$395.0m | HK$374.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.8% | -5.8% | 19.6% |
| Operating income | 102.9% | — | — |
| Net income | 269.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.0% | 3.3% | 1.8% | -7.2% |
| Net margin | 8.9% | -0.6% | -5.3% | -82.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | -21.3 | -15.7 | 421.0 | 68.8 | -19.5 | -8.3 | -0.7 | 6.9 | -1.9 |
| Price to sales | 8.9 | 6.0 | 3.3 | 2.3 | 2.9 | 6.3 | 3.1 | 6.6 | 2.8 | 10.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jan 2003.
| FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|
| Paid in the year | 800.00 | 800.00 | 800.00 | 800.00 |
- 10-to-1 reverse split · 21 Oct 2016
- 20-to-1 reverse split · 3 Oct 2014
- 5-for-1 split · 5 Feb 2014
- 4-for-1 split · 18 Jul 2013
- 50-to-1 reverse split · 10 Sept 2012
- 10-to-1 reverse split · 30 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.