E 
2,439
+1.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.85bn
FY2017FY2026
Net income
¥2.07bn
FY2017FY2026
Free cash flow
−¥263.7m
FY2017FY2026
Shareholders' equity
¥18.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.85bn | ¥47.14bn | ¥43.29bn | ¥41.28bn | ¥37.38bn | ¥39.16bn | ¥37.68bn | ¥37.39bn | ¥34.37bn | ¥32.89bn |
| Gross profit | ¥8.61bn | ¥8.12bn | ¥7.41bn | ¥6.76bn | ¥6.05bn | ¥6.32bn | ¥6.10bn | ¥5.89bn | ¥5.29bn | ¥5.11bn |
| Operating income | ¥2.98bn | ¥2.79bn | ¥2.33bn | ¥1.89bn | ¥1.56bn | ¥1.74bn | ¥1.71bn | ¥1.47bn | ¥1.06bn | ¥995.5m |
| Net income | ¥2.07bn | ¥1.95bn | ¥1.67bn | ¥1.32bn | ¥1.07bn | ¥1.16bn | ¥1.13bn | ¥941.0m | ¥733.3m | ¥683.8m |
| Diluted earnings per share | 327.11 | 308.79 | 263.56 | 208.71 | 168.61 | 184.02 | 178.10 | 148.69 | 115.86 | 108.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.78bn | ¥33.40bn | ¥32.31bn | ¥31.77bn | ¥28.40bn | ¥27.77bn | ¥25.63bn | ¥24.61bn | ¥23.41bn | ¥22.26bn |
| Cash and short-term investments | ¥5.29bn | ¥6.11bn | ¥6.55bn | ¥6.49bn | ¥6.62bn | ¥6.57bn | ¥4.59bn | ¥3.80bn | ¥3.38bn | ¥3.65bn |
| Total liabilities | ¥13.79bn | ¥16.44bn | ¥16.55bn | ¥17.80bn | ¥15.62bn | ¥15.90bn | ¥14.88bn | ¥14.74bn | ¥14.07bn | ¥13.57bn |
| Debt | ¥188.4m | ¥169.9m | ¥518.8m | ¥747.7m | ¥810.0m | ¥597.1m | ¥729.3m | ¥859.8m | ¥878.0m | ¥1.05bn |
| Shareholders' equity | ¥18.99bn | ¥16.96bn | ¥15.76bn | ¥13.97bn | ¥12.78bn | ¥11.88bn | ¥10.75bn | ¥9.88bn | ¥9.35bn | ¥8.68bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥199.2m | ¥725.2m | ¥683.9m | ¥524.4m | ¥575.1m | ¥2.41bn | ¥1.14bn | ¥557.4m | ¥198.1m | ¥386.6m |
| Capital spending | −¥64.5m | −¥75.6m | −¥13.3m | −¥124.0m | −¥267.7m | −¥156.7m | −¥38.0m | −¥33.2m | −¥20.0m | −¥31.4m |
| Free cash flow | −¥263.7m | ¥649.6m | ¥670.6m | ¥400.4m | ¥307.4m | ¥2.25bn | ¥1.10bn | ¥524.2m | ¥178.1m | ¥355.2m |
| Dividends paid | −¥538.4m | −¥538.1m | −¥367.0m | −¥246.8m | −¥277.6m | −¥202.2m | −¥233.8m | −¥163.3m | −¥178.3m | −¥138.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.41bn | ¥15.12bn | ¥12.51bn | ¥11.65bn | ¥9.57bn | ¥14.87bn | ¥12.08bn | ¥10.93bn |
| Gross profit | ¥1.88bn | ¥2.74bn | ¥2.27bn | ¥2.03bn | ¥1.66bn | ¥2.59bn | ¥2.04bn | ¥1.88bn |
| Operating income | ¥575.1m | ¥896.3m | ¥938.5m | ¥717.2m | ¥423.5m | ¥901.4m | ¥797.5m | ¥592.7m |
| Net income | ¥408.6m | ¥622.0m | ¥673.5m | ¥478.3m | ¥296.4m | ¥571.4m | ¥552.9m | ¥479.8m |
| Diluted earnings per share | 64.56 | 98.28 | 106.42 | 75.57 | 46.84 | 90.29 | 87.36 | 75.81 |
| Total assets | ¥29.96bn | ¥32.78bn | ¥32.45bn | ¥30.73bn | ¥30.45bn | ¥33.40bn | ¥31.92bn | ¥30.10bn |
| Cash and short-term investments | ¥4.81bn | ¥5.29bn | ¥6.87bn | ¥6.94bn | ¥6.81bn | ¥6.11bn | ¥6.65bn | ¥7.56bn |
| Debt | ¥115.3m | ¥188.4m | ¥115.3m | ¥220.1m | ¥115.3m | ¥168.9m | ¥318.3m | ¥350.0m |
| Shareholders' equity | ¥19.26bn | ¥18.99bn | ¥17.99bn | ¥17.51bn | ¥17.01bn | ¥16.96bn | ¥16.46bn | ¥16.13bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 17.2% | 17.1% | 16.4% | 16.2% | 16.1% |
| Operating margin | 6.1% | 5.9% | 5.4% | 4.6% | 4.2% | 4.4% |
| Net margin | 4.2% | 4.1% | 3.9% | 3.2% | 2.9% | 3.0% |
| Return on equity | 10.9% | 11.5% | 10.6% | 9.5% | 8.4% | 9.8% |
| Return on assets | 6.3% | 5.9% | 5.2% | 4.2% | 3.8% | 4.2% |
| Free cash flow yield | -0.8% | 4.9% | 4.2% | 3.9% | 5.1% | 15.5% |
| Revenue growth | 3.6% | 8.9% | 4.9% | 10.5% | -4.5% | 3.9% |
| Earnings growth | 5.9% | 17.2% | 26.3% | 23.8% | -8.4% | 3.3% |
| Current ratio | 2.04x | 1.79x | 1.72x | 1.63x | 1.67x | 1.61x |
| Debt to equity | 0.01x | 0.01x | 0.03x | 0.05x | 0.06x | 0.05x |
| Equity ratio | 57.9% | 50.8% | 48.8% | 44.0% | 45.0% | 42.8% |
| Interest coverage | 1470.09x | 2088.63x | 1030.29x | 634.00x | 776.71x | 665.53x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 4.5% | 4.2% |
| Operating income | 16.2% | 11.3% | 12.7% |
| Net income | 16.2% | 12.2% | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 17.1% | 16.8% | 16.3% |
| Operating margin | 6.0% | 5.5% | 5.2% | 4.5% |
| Net margin | 4.2% | 3.9% | 3.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 8.9 | 8.6 | 9.7 | 7.4 | 6.9 | 5.8 | 9.3 | 7.3 | 8.6 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 125.00 | 85.00 | 58.00 | 39.00 | 44.00 | 32.00 | 37.00 | 26.00 |
- 1.2-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 28 Mar 1995
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.