K 
1,151
+1.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥169.09bn
FY2017FY2026
Net income
¥5.70bn
FY2017FY2026
Free cash flow
¥3.00bn
FY2017FY2026
Shareholders' equity
¥69.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥169.09bn | ¥159.96bn | ¥154.56bn | ¥153.35bn | ¥131.12bn | ¥116.66bn | ¥99.98bn | ¥97.30bn | ¥88.07bn | ¥79.15bn |
| Gross profit | ¥25.48bn | ¥25.30bn | ¥24.82bn | ¥24.87bn | ¥22.59bn | ¥19.33bn | ¥17.14bn | ¥16.98bn | ¥15.95bn | ¥14.34bn |
| Operating income | ¥8.43bn | ¥9.20bn | ¥9.11bn | ¥9.68bn | ¥8.32bn | ¥6.04bn | ¥5.45bn | ¥5.78bn | ¥5.84bn | ¥4.84bn |
| Net income | ¥5.70bn | ¥6.53bn | ¥6.17bn | ¥6.70bn | ¥5.74bn | ¥3.89bn | ¥3.71bn | ¥3.99bn | ¥4.12bn | ¥3.49bn |
| Diluted earnings per share | 172.89 | 192.93 | 179.02 | 196.04 | 169.69 | 115.92 | 111.99 | 121.09 | 126.07 | 107.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥95.75bn | ¥93.48bn | ¥86.25bn | ¥81.72bn | ¥79.06bn | ¥75.27bn | ¥71.59bn | ¥64.74bn | ¥59.61bn | ¥54.02bn |
| Cash and short-term investments | ¥12.75bn | ¥13.26bn | ¥10.50bn | ¥7.37bn | ¥13.97bn | ¥15.46bn | ¥9.95bn | ¥12.08bn | ¥12.10bn | ¥10.70bn |
| Total liabilities | ¥25.84bn | ¥25.51bn | ¥23.14bn | ¥23.09bn | ¥25.45bn | ¥26.43bn | ¥25.81bn | ¥21.55bn | ¥19.23bn | ¥16.94bn |
| Debt | ¥13.18bn | ¥9.19bn | ¥10.73bn | ¥10.30bn | ¥10.90bn | ¥12.50bn | ¥13.83bn | ¥10.62bn | ¥9.02bn | ¥8.46bn |
| Shareholders' equity | ¥69.90bn | ¥67.97bn | ¥63.11bn | ¥58.62bn | ¥53.61bn | ¥48.83bn | ¥45.77bn | ¥43.19bn | ¥40.38bn | ¥37.08bn |
| Shares outstanding | 33m | 34m | 34m | 34m | 34m | 34m | 33m | 33m | 33m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.07bn | ¥7.33bn | ¥7.72bn | −¥1.21bn | ¥3.62bn | ¥11.03bn | ¥2.50bn | ¥3.75bn | ¥3.34bn | ¥586.0m |
| Capital spending | −¥2.08bn | −¥1.44bn | −¥3.02bn | −¥2.30bn | −¥2.22bn | −¥2.99bn | −¥3.19bn | −¥4.04bn | −¥1.51bn | −¥2.94bn |
| Free cash flow | ¥3.00bn | ¥5.89bn | ¥4.70bn | −¥3.51bn | ¥1.40bn | ¥8.05bn | −¥690.0m | −¥291.0m | ¥1.83bn | −¥2.36bn |
| Dividends paid | −¥2.11bn | −¥1.95bn | −¥2.19bn | −¥2.10bn | −¥1.29bn | −¥1.16bn | −¥1.25bn | −¥1.25bn | −¥1.02bn | −¥928.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.48bn | ¥43.64bn | ¥43.54bn | ¥40.72bn | ¥41.20bn | ¥39.54bn | ¥41.41bn | ¥41.66bn |
| Gross profit | ¥7.17bn | ¥7.04bn | ¥7.20bn | ¥6.82bn | ¥6.45bn | ¥6.36bn | ¥7.00bn | ¥7.04bn |
| Operating income | ¥2.08bn | ¥2.85bn | ¥2.25bn | ¥2.34bn | ¥1.65bn | ¥1.89bn | ¥2.47bn | ¥2.63bn |
| Net income | ¥1.39bn | ¥1.40bn | ¥1.52bn | ¥1.64bn | ¥1.15bn | ¥1.45bn | ¥1.75bn | ¥1.80bn |
| Diluted earnings per share | 42.13 | 42.37 | 44.89 | 48.37 | 33.89 | 42.91 | 50.82 | 52.15 |
| Total assets | ¥94.66bn | ¥95.75bn | ¥94.43bn | ¥97.71bn | ¥88.07bn | ¥93.48bn | ¥88.51bn | ¥89.20bn |
| Cash and short-term investments | ¥11.20bn | ¥12.75bn | ¥10.35bn | ¥10.12bn | ¥8.75bn | ¥13.26bn | ¥7.74bn | ¥11.73bn |
| Debt | ¥4.42bn | ¥13.18bn | ¥5.46bn | ¥12.85bn | ¥4.67bn | ¥9.18bn | ¥5.33bn | ¥11.66bn |
| Shareholders' equity | ¥70.21bn | ¥69.90bn | ¥68.54bn | ¥69.86bn | ¥67.67bn | ¥67.97bn | ¥66.54bn | ¥65.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 7.7% | 8.8% |
| Operating income | -4.5% | 6.9% | 6.8% |
| Net income | -5.2% | 8.0% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 15.8% | 16.1% | 16.6% |
| Operating margin | 5.4% | 5.7% | 5.7% | 5.8% |
| Net margin | 3.7% | 3.9% | 3.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 6.3 | 6.2 | 5.7 | 8.2 | 9.5 | 7.2 | 7.9 | 6.4 | 11.2 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 102.00 | 60.00 | 25.00 | 66.00 | 41.00 | 37.00 | 40.00 |
- 2-for-1 split · 28 May 2014
- 2-for-1 split · 28 Mar 2006
- 1.05-for-1 split · 28 Mar 1995
- 1.2-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 26 Mar 1993
- 10-for-1 split · 27 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.