A 
276
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.28bn
FY2017FY2026
Net income
¥155.0m
FY2017FY2026
Free cash flow
¥96.0m
FY2017FY2026
Shareholders' equity
¥12.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.28bn | ¥14.86bn | ¥14.66bn | ¥14.20bn | ¥13.80bn | ¥13.56bn | ¥15.43bn | ¥16.23bn | ¥16.34bn | ¥15.96bn |
| Gross profit | ¥10.56bn | ¥10.09bn | ¥10.04bn | ¥9.88bn | ¥9.55bn | ¥9.49bn | ¥10.69bn | ¥11.20bn | ¥11.33bn | ¥11.00bn |
| Operating income | ¥226.0m | −¥128.0m | −¥123.0m | −¥475.0m | −¥585.0m | −¥521.0m | ¥53.0m | ¥225.0m | ¥240.0m | −¥51.0m |
| Net income | ¥155.0m | ¥3.0m | −¥181.0m | −¥803.0m | −¥690.0m | −¥557.0m | −¥12.0m | ¥165.0m | ¥181.0m | −¥390.0m |
| Diluted earnings per share | 7.99 | 0.15 | -9.33 | -41.38 | -35.55 | -28.70 | -0.62 | 8.50 | 9.33 | -20.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.29bn | ¥13.85bn | ¥14.08bn | ¥13.99bn | ¥14.63bn | ¥15.49bn | ¥15.97bn | ¥16.69bn | ¥16.85bn | ¥16.77bn |
| Cash and short-term investments | ¥4.59bn | ¥4.30bn | ¥4.36bn | ¥4.62bn | ¥5.05bn | ¥5.33bn | ¥5.38bn | ¥5.41bn | ¥5.31bn | ¥4.90bn |
| Total liabilities | ¥2.01bn | ¥1.84bn | ¥1.97bn | ¥1.85bn | ¥1.71bn | ¥1.88bn | ¥1.88bn | ¥2.46bn | ¥2.67bn | ¥2.78bn |
| Debt | — | — | ¥4.0m | ¥293.0m | ¥292.0m | ¥6.0m | ¥25.0m | ¥124.0m | ¥242.0m | ¥584.0m |
| Shareholders' equity | ¥12.28bn | ¥12.01bn | ¥12.10bn | ¥12.14bn | ¥12.92bn | ¥13.60bn | ¥14.09bn | ¥14.22bn | ¥14.17bn | ¥13.99bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥333.0m | −¥155.0m | −¥87.0m | −¥97.0m | −¥358.0m | −¥229.0m | ¥153.0m | ¥391.0m | ¥593.0m | ¥228.0m |
| Capital spending | −¥237.0m | −¥224.0m | −¥245.0m | −¥244.0m | −¥294.0m | −¥206.0m | −¥370.0m | −¥182.0m | −¥268.0m | −¥222.0m |
| Free cash flow | ¥96.0m | −¥379.0m | −¥332.0m | −¥341.0m | −¥652.0m | −¥435.0m | −¥217.0m | ¥209.0m | ¥325.0m | ¥6.0m |
| Dividends paid | — | — | — | — | — | — | −¥76.0m | −¥57.0m | −¥57.0m | −¥38.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.01bn | ¥3.63bn | ¥3.65bn | ¥4.25bn | ¥3.74bn | ¥3.56bn | ¥3.66bn | ¥4.11bn |
| Gross profit | ¥2.81bn | ¥2.55bn | ¥2.53bn | ¥2.91bn | ¥2.58bn | ¥2.41bn | ¥2.49bn | ¥2.77bn |
| Operating income | ¥111.0m | ¥40.0m | −¥20.0m | ¥293.0m | −¥87.0m | −¥41.0m | −¥41.0m | ¥108.0m |
| Net income | ¥98.0m | −¥11.0m | ¥6.0m | ¥261.0m | −¥101.0m | ¥63.0m | ¥1.0m | ¥99.0m |
| Diluted earnings per share | 5.05 | -0.57 | 0.31 | 13.45 | -5.20 | 3.25 | 0.05 | 5.10 |
| Total assets | ¥14.49bn | ¥14.29bn | ¥14.47bn | ¥14.25bn | ¥13.95bn | ¥13.85bn | ¥14.02bn | ¥14.00bn |
| Cash and short-term investments | ¥4.53bn | ¥4.59bn | ¥4.26bn | ¥4.43bn | ¥3.97bn | ¥4.30bn | ¥3.99bn | ¥4.20bn |
| Shareholders' equity | ¥12.35bn | ¥12.28bn | ¥12.36bn | ¥12.24bn | ¥11.94bn | ¥12.01bn | ¥12.05bn | ¥12.01bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.1% | 67.9% | 68.5% | 69.6% | 69.2% | 70.0% | — | — | — | — |
| Operating margin | 1.8% | 0.7% | -0.6% | -5.0% | -4.3% | -3.8% | — | — | — | — |
| Net margin | 1.0% | 0.0% | -1.2% | -5.7% | -5.0% | -4.1% | — | — | — | — |
| Return on equity | 1.3% | 0.0% | -1.5% | -6.6% | -5.3% | -4.1% | — | — | — | — |
| Return on assets | 1.1% | 0.0% | -1.3% | -5.7% | -4.7% | -3.6% | — | — | — | — |
| Free cash flow yield | 11.1% | 1.3% | 3.1% | 2.9% | -1.2% | -0.4% | — | — | — | — |
| Revenue growth | 2.8% | 1.4% | 3.2% | 2.9% | 1.8% | -12.1% | — | — | — | — |
| Earnings growth | 5066.7% | -101.7% | -77.5% | 16.4% | 23.9% | 4541.7% | — | — | — | — |
| Current ratio | 5.27x | 5.53x | 5.03x | 5.63x | 6.59x | 6.10x | — | — | — | — |
| Debt to equity | — | — | 0.01x | 0.02x | 0.02x | 0.00x | 0.00x | 0.01x | — | — |
| Equity ratio | 85.9% | 86.7% | 86.0% | 86.8% | 88.3% | 87.8% | — | — | — | — |
| Interest coverage | — | — | — | -1.27x | -299.00x | -14.47x | 1.29x | — | 240.00x | -17.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 2.4% | -0.8% |
| Operating income | — | — | 6.7% |
| Net income | — | — | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.5% | 68.8% | 69.0% | 69.1% |
| Operating margin | 0.3% | -0.8% | -1.9% | -0.6% |
| Net margin | 0.5% | -1.4% | -2.4% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.1 | — | -15.1 | -4.3 | -4.7 | -6.3 | -370.4 | 28.5 | 28.8 | -31.9 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2019.
| FY2020 | FY2019 | FY2017 | FY2013 | FY2012 | FY2011 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 9.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.