G 
908
+0.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.35bn
FY2017FY2026
Net income
¥160.0m
FY2017FY2026
Free cash flow
¥377.2m
FY2017FY2026
Shareholders' equity
¥3.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.35bn | ¥7.80bn | ¥7.35bn | ¥6.12bn | ¥4.56bn | ¥4.17bn | ¥8.05bn | ¥7.97bn | ¥7.75bn | ¥7.65bn |
| Gross profit | ¥6.75bn | ¥6.30bn | ¥5.94bn | ¥5.13bn | ¥3.94bn | ¥3.66bn | ¥7.13bn | ¥7.03bn | ¥6.79bn | ¥6.67bn |
| Operating income | ¥195.5m | ¥82.2m | ¥15.8m | −¥414.7m | ¥425.7m | −¥2.30bn | ¥414.4m | ¥465.4m | ¥328.0m | ¥2.43bn |
| Net income | ¥160.0m | −¥76.4m | −¥59.1m | −¥293.5m | ¥347.4m | −¥2.37bn | ¥51.1m | ¥122.0m | ¥163.4m | ¥193.3m |
| Diluted earnings per share | 26.19 | -12.52 | -9.68 | -48.05 | 56.87 | -387.70 | 8.36 | 19.99 | 26.91 | 31.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.69bn | ¥5.89bn | ¥6.26bn | ¥6.43bn | ¥6.87bn | ¥6.06bn | ¥6.87bn | ¥6.74bn | ¥6.86bn | ¥6.78bn |
| Cash and short-term investments | ¥1.86bn | ¥1.96bn | ¥2.29bn | ¥2.59bn | ¥3.12bn | ¥1.74bn | ¥2.04bn | ¥2.05bn | ¥2.17bn | ¥2.25bn |
| Total liabilities | ¥2.44bn | ¥2.79bn | ¥3.06bn | ¥3.15bn | ¥3.27bn | ¥2.78bn | ¥1.17bn | ¥985.8m | ¥1.14bn | ¥1.15bn |
| Debt | ¥1.53bn | ¥1.94bn | ¥2.22bn | ¥2.36bn | ¥2.49bn | ¥2.06bn | ¥80.0m | ¥81.2m | ¥126.8m | ¥176.3m |
| Shareholders' equity | ¥3.20bn | ¥3.06bn | ¥3.16bn | ¥3.24bn | ¥3.55bn | ¥3.24bn | ¥5.65bn | ¥5.71bn | ¥5.68bn | ¥5.59bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥539.3m | ¥295.8m | ¥316.2m | −¥34.4m | ¥410.1m | −¥1.73bn | ¥449.2m | ¥549.0m | ¥623.0m | ¥504.0m |
| Capital spending | −¥162.1m | −¥241.1m | −¥409.6m | −¥309.7m | −¥328.8m | −¥321.3m | −¥328.5m | −¥323.0m | −¥399.0m | −¥262.0m |
| Free cash flow | ¥377.2m | ¥54.7m | −¥93.3m | −¥344.0m | ¥81.3m | −¥2.05bn | ¥120.8m | ¥226.0m | ¥224.0m | ¥242.0m |
| Dividends paid | −¥18.3m | −¥18.5m | −¥18.4m | −¥18.4m | −¥150,000 | −¥85.5m | −¥85.4m | −¥85.0m | −¥79.0m | −¥78.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.10bn | ¥2.10bn | ¥2.12bn | ¥2.07bn | ¥2.06bn | ¥1.98bn | ¥1.97bn | ¥1.92bn |
| Gross profit | ¥1.69bn | ¥1.68bn | ¥1.71bn | ¥1.68bn | ¥1.68bn | ¥1.59bn | ¥1.58bn | ¥1.55bn |
| Operating income | ¥62.0m | ¥6.0m | ¥73.4m | ¥36.3m | ¥79.8m | ¥14.8m | ¥49.0m | ¥11.9m |
| Net income | ¥74.0m | −¥45.0m | ¥78.3m | ¥40.5m | ¥86.2m | −¥152.5m | ¥50.0m | ¥15.8m |
| Diluted earnings per share | 12.11 | -7.37 | 12.82 | 6.63 | 14.11 | -24.97 | 8.19 | 2.59 |
| Total assets | ¥5.63bn | ¥5.69bn | ¥5.88bn | ¥5.82bn | ¥5.84bn | ¥5.89bn | ¥6.06bn | ¥6.11bn |
| Cash and short-term investments | ¥1.82bn | ¥1.86bn | ¥1.88bn | ¥1.88bn | ¥1.94bn | ¥1.96bn | ¥1.96bn | ¥2.04bn |
| Debt | ¥1.16bn | ¥1.53bn | ¥1.36bn | ¥1.79bn | ¥1.48bn | ¥1.94bn | ¥1.59bn | ¥2.12bn |
| Shareholders' equity | ¥3.24bn | ¥3.20bn | ¥3.25bn | ¥3.17bn | ¥3.13bn | ¥3.06bn | ¥3.21bn | ¥3.17bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 80.9% | 80.7% | 80.9% | 83.8% | 86.6% | 87.7% |
| Operating margin | 2.3% | -0.1% | -0.8% | -4.6% | 9.3% | -55.1% |
| Net margin | 1.9% | -1.0% | -0.8% | -4.8% | 7.6% | -56.7% |
| Return on equity | 5.0% | -2.5% | -1.9% | -9.1% | 9.8% | -73.2% |
| Return on assets | 2.8% | -1.3% | -0.9% | -4.6% | 5.1% | -39.1% |
| Free cash flow yield | 12.7% | 9.7% | 13.1% | 5.0% | 13.3% | -25.5% |
| Revenue growth | 7.0% | 6.1% | 20.0% | 34.4% | 9.2% | -48.1% |
| Earnings growth | -309.3% | 29.3% | -79.9% | -184.5% | -114.7% | -4737.6% |
| Current ratio | 1.33x | 1.17x | 1.22x | 1.32x | 1.50x | 0.96x |
| Debt to equity | 0.48x | 0.63x | 0.68x | 0.69x | 0.65x | 0.57x |
| Equity ratio | 56.2% | 51.9% | 50.5% | 50.4% | 51.8% | 53.4% |
| Interest coverage | 7.96x | -0.34x | -3.61x | -16.93x | 28.14x | -372.49x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 14.9% | 0.9% |
| Operating income | — | — | -5.3% |
| Net income | — | — | -5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 80.8% | 81.4% | 82.7% | 85.3% |
| Operating margin | 1.7% | -0.4% | -5.2% | 2.6% |
| Net margin | 0.5% | -0.9% | -6.0% | -1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.5 | -74.5 | -94.5 | -18.2 | 14.8 | -2.1 | 97.1 | 57.4 | 38.0 | 30.9 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 0.6 | 0.9 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 3.00 | 3.00 | 14.00 | 14.00 | 14.00 | 13.00 |
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.