G 
933
+2.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.09bn
FY2017FY2026
Net income
¥225.2m
FY2017FY2026
Free cash flow
¥331.9m
FY2017FY2026
Shareholders' equity
¥9.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.09bn | ¥42.07bn | ¥37.03bn | ¥29.89bn | ¥23.27bn | ¥22.17bn | ¥38.97bn | ¥41.05bn | ¥40.47bn | ¥39.41bn |
| Gross profit | ¥15.10bn | ¥14.42bn | ¥12.78bn | ¥10.28bn | ¥7.37bn | ¥5.98bn | ¥13.75bn | ¥15.22bn | ¥14.93bn | ¥14.48bn |
| Operating income | ¥469.0m | ¥947.4m | ¥422.4m | −¥386.7m | ¥1.04bn | −¥4.80bn | −¥251.5m | ¥727.6m | ¥556.4m | ¥412.4m |
| Net income | ¥225.2m | ¥649.2m | ¥1.10bn | −¥1.15bn | ¥513.9m | −¥5.13bn | −¥1.09bn | ¥330.6m | ¥820.9m | ¥426.0m |
| Diluted earnings per share | 9.84 | 28.38 | 47.93 | -50.32 | 22.47 | -224.06 | -48.28 | 14.65 | 36.36 | 18.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.95bn | ¥31.46bn | ¥37.69bn | ¥38.83bn | ¥40.17bn | ¥36.32bn | ¥36.63bn | ¥35.48bn | ¥32.75bn | ¥32.47bn |
| Cash and short-term investments | ¥5.13bn | ¥5.51bn | ¥12.29bn | ¥13.06bn | ¥12.86bn | ¥7.21bn | ¥8.85bn | ¥6.89bn | ¥7.86bn | ¥7.25bn |
| Total liabilities | ¥21.40bn | ¥22.05bn | ¥28.79bn | ¥30.99bn | ¥31.09bn | ¥27.38bn | ¥22.54bn | ¥19.78bn | ¥17.27bn | ¥17.79bn |
| Debt | ¥13.34bn | ¥13.95bn | ¥20.56bn | ¥23.40bn | ¥23.49bn | ¥20.37bn | ¥15.60bn | ¥12.07bn | ¥9.79bn | ¥10.44bn |
| Shareholders' equity | ¥9.34bn | ¥9.25bn | ¥8.75bn | ¥7.68bn | ¥8.82bn | ¥8.41bn | ¥13.52bn | ¥15.00bn | ¥15.08bn | ¥14.41bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.59bn | ¥1.65bn | ¥1.47bn | ¥483.2m | ¥2.56bn | −¥4.84bn | ¥1.07bn | ¥1.35bn | ¥1.43bn | ¥690.8m |
| Capital spending | −¥1.26bn | −¥1.37bn | −¥1.22bn | −¥958.1m | −¥926.3m | −¥594.4m | −¥1.88bn | −¥3.95bn | −¥883.2m | −¥962.7m |
| Free cash flow | ¥331.9m | ¥275.9m | ¥249.1m | −¥474.9m | ¥1.63bn | −¥5.44bn | −¥814.2m | −¥2.60bn | ¥543.8m | −¥271.9m |
| Dividends paid | −¥159.3m | −¥136.8m | −¥315,000 | −¥224,000 | −¥1.7m | −¥3.0m | −¥273.5m | −¥338.1m | −¥315.8m | −¥271.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.90bn | ¥9.67bn | ¥12.95bn | ¥11.01bn | ¥10.46bn | ¥9.60bn | ¥12.35bn | ¥10.38bn |
| Gross profit | ¥3.37bn | ¥3.20bn | ¥4.24bn | ¥4.06bn | ¥3.60bn | ¥3.36bn | ¥4.21bn | ¥3.88bn |
| Operating income | −¥387.4m | −¥329.6m | ¥642.6m | ¥317.1m | −¥106.1m | −¥340.2m | ¥750.7m | ¥411.9m |
| Net income | −¥327.3m | −¥256.2m | ¥446.0m | ¥177.0m | −¥141.6m | −¥164.8m | ¥472.2m | ¥297.8m |
| Diluted earnings per share | -14.31 | -11.20 | 19.50 | 7.74 | -6.19 | -7.20 | 20.64 | 13.02 |
| Total assets | ¥45.29bn | ¥30.95bn | ¥34.00bn | ¥32.46bn | ¥31.80bn | ¥31.46bn | ¥36.48bn | ¥36.63bn |
| Cash and short-term investments | ¥4.47bn | ¥5.13bn | ¥5.24bn | ¥4.95bn | ¥5.36bn | ¥5.51bn | ¥9.26bn | ¥9.31bn |
| Debt | ¥19.77bn | ¥13.34bn | ¥6.12bn | ¥14.83bn | ¥4.13bn | ¥13.95bn | ¥4.83bn | ¥19.56bn |
| Shareholders' equity | ¥8.87bn | ¥9.34bn | ¥9.60bn | ¥9.13bn | ¥8.94bn | ¥9.25bn | ¥9.41bn | ¥8.94bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 34.3% | 34.5% | 34.4% | 31.7% | 27.0% |
| Operating margin | 1.1% | 2.3% | 3.1% | -1.3% | 4.5% | -21.6% |
| Net margin | 0.5% | 1.5% | 3.0% | -3.9% | 2.2% | -23.1% |
| Return on equity | 2.4% | 7.0% | 12.5% | -15.0% | 5.8% | -61.0% |
| Return on assets | 0.7% | 2.1% | 2.9% | -3.0% | 1.3% | -14.1% |
| Free cash flow yield | 12.6% | 13.4% | 11.9% | 6.4% | 15.4% | -18.8% |
| Revenue growth | 4.8% | 13.6% | 23.9% | 28.5% | 5.0% | -43.1% |
| Earnings growth | -65.3% | -40.8% | -195.3% | -324.0% | -110.0% | 370.3% |
| Current ratio | 1.03x | 1.18x | 1.90x | 2.02x | 2.09x | 1.34x |
| Debt to equity | 1.43x | 1.51x | 2.35x | 3.04x | 2.66x | 2.42x |
| Equity ratio | 30.2% | 29.4% | 23.2% | 19.8% | 22.0% | 23.1% |
| Interest coverage | 2.45x | 4.20x | 6.80x | -2.23x | 5.49x | -16.01x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 14.7% | 1.4% |
| Operating income | — | — | 0.3% |
| Net income | — | — | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 34.3% | 33.2% | 35.0% |
| Operating margin | 1.6% | 0.9% | -1.2% | -0.1% |
| Net margin | 1.0% | 0.5% | -1.9% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 93.5 | 34.2 | 22.2 | -21.2 | 44.1 | -4.5 | -20.2 | 83.3 | 32.0 | 60.9 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.8 | 1.0 | 1.0 | 0.6 | 0.7 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 6.00 | 12.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.