K 
4,465
+0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.45bn
FY2017FY2026
Net income
¥37.8m
FY2017FY2026
Free cash flow
¥59.3m
FY2017FY2026
Shareholders' equity
¥3.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.45bn | ¥16.89bn | ¥16.73bn | ¥17.02bn | ¥14.09bn | ¥13.22bn | ¥15.75bn | ¥15.47bn | ¥15.40bn | ¥15.92bn |
| Gross profit | ¥1.86bn | ¥1.93bn | ¥2.11bn | ¥2.24bn | ¥1.69bn | ¥1.61bn | ¥2.06bn | ¥1.99bn | ¥1.95bn | ¥1.96bn |
| Operating income | −¥30.2m | −¥10.1m | ¥94.4m | ¥154.9m | ¥8.5m | −¥151.9m | ¥154.3m | ¥109.9m | ¥84.7m | ¥77.5m |
| Net income | ¥37.8m | ¥28.0m | ¥58.8m | ¥101.2m | ¥171.7m | ¥39.4m | ¥103.4m | ¥160.3m | ¥120.2m | ¥85.8m |
| Diluted earnings per share | 55.89 | 41.44 | 86.99 | 149.75 | 256.46 | 58.80 | 154.37 | 239.43 | 181.26 | 129.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.53bn | ¥9.61bn | ¥9.98bn | ¥10.28bn | ¥9.69bn | ¥8.45bn | ¥8.81bn | ¥9.42bn | ¥9.07bn | ¥8.94bn |
| Cash and short-term investments | ¥1.41bn | ¥807.8m | ¥1.06bn | ¥869.4m | ¥781.8m | ¥1.54bn | ¥735.8m | ¥688.6m | ¥606.1m | ¥392.8m |
| Total liabilities | ¥5.56bn | ¥5.71bn | ¥6.00bn | ¥6.45bn | ¥6.00bn | ¥4.96bn | ¥5.32bn | ¥5.97bn | ¥5.75bn | ¥5.71bn |
| Shareholders' equity | ¥3.97bn | ¥3.90bn | ¥3.98bn | ¥3.83bn | ¥3.69bn | ¥3.50bn | ¥3.49bn | ¥3.45bn | ¥3.32bn | ¥3.23bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥61.2m | −¥257.8m | ¥333.3m | ¥163.5m | −¥325.2m | ¥98.3m | ¥132.7m | ¥138.7m | ¥308.5m | ¥137.1m |
| Capital spending | −¥1.9m | −¥25.4m | −¥30.5m | −¥5.1m | −¥31.9m | −¥62.0m | −¥25.8m | −¥10.8m | −¥63.3m | −¥10.5m |
| Free cash flow | ¥59.3m | −¥283.1m | ¥302.8m | ¥158.4m | −¥357.2m | ¥36.3m | ¥106.9m | ¥127.8m | ¥245.2m | ¥126.6m |
| Dividends paid | −¥29.5m | −¥29.4m | −¥29.1m | −¥29.1m | −¥28.8m | −¥28.9m | −¥28.7m | −¥28.6m | −¥28.6m | −¥28.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.06bn | ¥4.31bn | ¥4.06bn | ¥3.82bn | ¥4.26bn | ¥4.36bn | ¥4.40bn | ¥3.99bn |
| Gross profit | ¥508.7m | ¥518.4m | ¥455.0m | ¥462.1m | ¥495.6m | ¥537.3m | ¥493.0m | ¥500.0m |
| Operating income | ¥20.1m | ¥52.8m | −¥53.9m | −¥31.4m | ¥2.3m | ¥50.8m | −¥29.0m | ¥9.1m |
| Net income | −¥47.0m | ¥78.8m | −¥32.9m | −¥15.7m | ¥7.6m | ¥47.5m | −¥26.3m | ¥21.1m |
| Diluted earnings per share | -69.53 | 116.52 | -48.62 | -23.28 | 11.26 | 70.20 | -38.93 | 31.22 |
| Total assets | ¥9.33bn | ¥9.53bn | ¥9.74bn | ¥9.25bn | ¥9.54bn | ¥9.61bn | ¥10.09bn | ¥9.15bn |
| Cash and short-term investments | ¥1.62bn | ¥1.41bn | ¥1.55bn | ¥1.20bn | ¥939.4m | ¥807.8m | ¥1.21bn | ¥1.00bn |
| Shareholders' equity | ¥3.90bn | ¥3.97bn | ¥3.91bn | ¥3.90bn | ¥3.88bn | ¥3.90bn | ¥3.89bn | ¥3.92bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.3% | 11.4% | 12.6% | 13.1% | 12.0% | 12.2% | — | — | — | — | — | — |
| Operating margin | -0.2% | -0.1% | 0.6% | 0.9% | 0.1% | -1.1% | — | — | — | — | — | — |
| Net margin | 0.2% | 0.2% | 0.4% | 0.6% | 1.2% | 0.3% | — | — | — | — | — | — |
| Return on equity | 1.0% | 0.7% | 1.5% | 2.6% | 4.7% | 1.1% | — | — | — | — | — | — |
| Return on assets | 0.4% | 0.3% | 0.6% | 1.0% | 1.8% | 0.5% | — | — | — | — | — | — |
| Free cash flow yield | 2.1% | -7.7% | 12.0% | 5.6% | -9.8% | 5.3% | — | — | — | — | — | — |
| Revenue growth | -2.6% | 1.0% | -1.8% | 20.9% | 6.5% | -16.0% | — | — | — | — | — | — |
| Earnings growth | 34.9% | -52.4% | -41.9% | -41.1% | 336.2% | -61.9% | — | — | — | — | — | — |
| Current ratio | 1.38x | 1.28x | 1.25x | 1.22x | 1.22x | 1.32x | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | 0.04x | 0.07x | 0.19x | — | — |
| Equity ratio | 41.7% | 40.6% | 39.9% | 37.3% | 38.1% | 41.4% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 52.93x | -33.00x | 22.92x | 16.43x | 6.23x | 4.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -1.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 4.5% | 0.2% |
| Operating income | — | -27.6% | — |
| Net income | -28.0% | -0.8% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.4% | 12.1% | 12.1% | 12.3% |
| Operating margin | -0.1% | 0.3% | 0.1% | 0.3% |
| Net margin | 0.2% | 0.3% | 0.5% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.7 | 109.7 | 55.7 | 32.0 | 17.1 | 80.5 | 30.4 | 19.2 | 24.0 | 33.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 1.1-for-1 split · 28 Mar 1994
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.