1,322
+4.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥73.31bn
FY2017FY2026
Net income
¥4.69bn
FY2017FY2026
Free cash flow
¥6.09bn
FY2017FY2026
Shareholders' equity
¥50.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.31bn | ¥70.01bn | ¥67.73bn | ¥56.79bn | ¥49.98bn | ¥44.06bn | ¥50.77bn | ¥51.72bn | ¥49.46bn | ¥47.95bn |
| Gross profit | ¥19.73bn | ¥18.12bn | ¥16.50bn | ¥13.56bn | ¥11.99bn | ¥11.16bn | ¥12.89bn | ¥13.27bn | ¥12.64bn | ¥12.51bn |
| Research and development | — | ¥1.03bn | ¥984.0m | ¥988.0m | ¥954.0m | ¥940.0m | ¥988.0m | ¥1.03bn | ¥981.0m | ¥892.0m |
| Operating income | ¥6.47bn | ¥4.91bn | ¥4.55bn | ¥3.65bn | ¥2.69bn | ¥2.63bn | ¥3.42bn | ¥4.01bn | ¥3.61bn | ¥3.95bn |
| Net income | ¥4.69bn | ¥2.81bn | ¥3.60bn | ¥2.48bn | ¥1.52bn | ¥2.38bn | ¥2.51bn | ¥2.72bn | ¥2.44bn | ¥2.62bn |
| Diluted earnings per share | 187.55 | 112.35 | 143.91 | 99.06 | 60.86 | 93.38 | 98.35 | 105.74 | 94.47 | 101.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.79bn | ¥71.71bn | ¥70.10bn | ¥61.00bn | ¥55.05bn | ¥54.00bn | ¥51.97bn | ¥51.45bn | ¥51.90bn | ¥47.24bn |
| Cash and short-term investments | ¥26.32bn | ¥21.90bn | ¥18.94bn | ¥18.02bn | ¥14.77bn | ¥14.25bn | ¥12.06bn | ¥11.15bn | ¥9.75bn | ¥8.67bn |
| Total liabilities | ¥22.68bn | ¥23.23bn | ¥25.76bn | ¥21.95bn | ¥19.50bn | ¥19.31bn | ¥19.18bn | ¥20.25bn | ¥21.55bn | ¥20.80bn |
| Debt | ¥4.58bn | ¥5.31bn | ¥5.75bn | ¥5.53bn | ¥5.15bn | ¥4.94bn | ¥5.04bn | ¥5.89bn | ¥6.79bn | ¥7.46bn |
| Shareholders' equity | ¥50.86bn | ¥45.51bn | ¥41.56bn | ¥36.65bn | ¥33.39bn | ¥31.97bn | ¥30.23bn | ¥28.76bn | ¥27.65bn | ¥24.06bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.71bn | ¥5.71bn | ¥5.33bn | ¥4.17bn | ¥2.10bn | ¥4.32bn | ¥3.76bn | ¥4.68bn | ¥4.07bn | ¥4.18bn |
| Capital spending | −¥2.62bn | −¥1.79bn | −¥1.30bn | −¥1.10bn | −¥1.11bn | −¥968.0m | −¥2.23bn | −¥1.57bn | −¥1.24bn | −¥1.01bn |
| Free cash flow | ¥6.09bn | ¥3.92bn | ¥4.02bn | ¥3.06bn | ¥988.0m | ¥3.35bn | ¥1.53bn | ¥3.11bn | ¥2.83bn | ¥3.17bn |
| Dividends paid | −¥725.0m | −¥587.0m | −¥500.0m | −¥401.0m | −¥432.0m | −¥243.0m | −¥334.0m | −¥284.0m | −¥258.0m | −¥181.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.36bn | ¥20.32bn | ¥18.22bn | ¥17.43bn | ¥17.34bn | ¥19.09bn | ¥15.85bn | ¥18.16bn |
| Gross profit | ¥4.79bn | ¥5.24bn | ¥4.93bn | ¥4.83bn | ¥4.74bn | ¥5.06bn | ¥4.21bn | ¥4.51bn |
| Operating income | ¥1.54bn | ¥1.66bn | ¥1.54bn | ¥1.66bn | ¥1.61bn | ¥1.45bn | ¥1.26bn | ¥1.13bn |
| Net income | ¥1.15bn | ¥1.07bn | ¥1.16bn | ¥1.21bn | ¥1.25bn | ¥391.0m | ¥1.09bn | ¥584.0m |
| Diluted earnings per share | 46.07 | 42.91 | 46.35 | 48.26 | 50.02 | 15.62 | 43.60 | 23.34 |
| Total assets | ¥76.84bn | ¥76.79bn | ¥75.15bn | ¥72.07bn | ¥69.41bn | ¥71.71bn | ¥70.29bn | ¥70.55bn |
| Cash and short-term investments | ¥25.63bn | ¥26.32bn | ¥24.03bn | ¥22.50bn | ¥21.20bn | ¥21.90bn | ¥20.35bn | ¥19.01bn |
| Debt | ¥2.80bn | ¥4.21bn | ¥4.35bn | ¥4.61bn | ¥4.21bn | ¥4.73bn | ¥3.13bn | ¥4.78bn |
| Shareholders' equity | ¥51.95bn | ¥50.86bn | ¥48.37bn | ¥46.89bn | ¥45.44bn | ¥45.51bn | ¥43.94bn | ¥44.99bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 25.9% | 24.4% | 23.9% | 24.0% | 25.3% | — |
| Operating margin | 8.8% | 7.0% | 6.7% | 6.4% | 5.4% | 6.0% | — |
| Net margin | 6.4% | 4.0% | 5.3% | 4.4% | 3.0% | 5.4% | — |
| Return on equity | 9.2% | 6.2% | 8.7% | 6.8% | 4.6% | 7.4% | — |
| Return on assets | 6.1% | 3.9% | 5.1% | 4.1% | 2.8% | 4.4% | — |
| Free cash flow yield | 33.1% | 21.9% | 19.3% | 15.4% | 9.4% | 15.2% | — |
| Revenue growth | 4.7% | 3.4% | 19.3% | 13.6% | 13.4% | -13.2% | — |
| Earnings growth | 66.9% | -21.9% | 45.3% | 62.8% | -35.9% | -5.5% | — |
| Current ratio | 3.08x | 2.70x | 2.54x | 2.58x | 2.42x | 2.33x | — |
| Debt to equity | 0.08x | 0.10x | 0.12x | 0.14x | 0.14x | 0.14x | — |
| Equity ratio | 66.2% | 63.5% | 59.3% | 60.1% | 60.7% | 59.2% | — |
| Interest coverage | 64.69x | 48.15x | 41.41x | 63.02x | 57.13x | 77.26x | — |
| R&D as a share of sales | — | 1.5% | 1.5% | 1.7% | 1.9% | 2.1% | 1.9% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | 1.7% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 10.7% | 4.9% |
| Operating income | 21.0% | 19.7% | 8.7% |
| Net income | 23.7% | 14.6% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 25.4% | 25.2% | 25.3% |
| Operating margin | 7.9% | 7.3% | 6.9% | 7.0% |
| Net margin | 5.2% | 5.1% | 4.8% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 14.1 | 5.8 | 7.8 | 8.6 | 5.7 | 5.0 | 5.4 | 4.5 | 6.8 |
| Price to sales | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.50 | 45.50 | 23.50 | 20.00 | 16.00 | 17.00 | 9.50 | 13.00 |
- 2-for-1 split · 26 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.