GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Nitori Holdings Co 9843.T · JPY

Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

3,427

+5.12%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥912.25bn

FY2017FY2026

Net income

¥89.27bn

FY2017FY2026

Free cash flow

¥107.50bn

FY2017FY2026

Shareholders' equity

¥988.56bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥912.25bn¥928.83bn¥896.67bn¥875.17bn¥811.58bn¥716.90bn¥642.27bn¥608.13bn¥572.06bn¥512.96bn
Gross profit¥485.41bn¥473.92bn¥457.40bn¥420.77bn¥405.49bn¥395.77bn¥339.79bn¥319.11bn¥303.42bn¥267.87bn
Operating income¥121.67bn¥125.35bn¥134.64bn¥129.30bn¥138.27bn¥137.69bn¥107.48bn¥100.78bn¥93.38bn¥85.78bn
Net income¥89.27bn¥82.55bn¥90.16bn¥87.81bn¥96.72bn¥92.11bn¥71.39bn¥68.18bn¥64.22bn¥60.00bn
Diluted earnings per share157.98146.08159.56155.40171.18163.15126.56121.07114.15106.83

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥1.57trn¥1.53trn¥1.41trn¥1.13trn¥983.84bn¥927.05bn¥683.25bn¥619.29bn¥553.27bn¥491.22bn
Cash and short-term investments¥145.01bn¥136.00bn¥137.94bn¥131.93bn¥130.44bn¥166.37bn¥159.19bn¥102.34bn¥63.34bn¥85.56bn
Total liabilities¥582.71bn¥623.68bn¥570.58bn¥315.67bn¥251.02bn¥245.19bn¥122.38bn¥119.09bn¥111.60bn¥96.43bn
Debt¥160.00bn¥437.05bn¥365.11bn¥146.60bn¥92.73bn¥58.16bn¥15.05bn¥10.81bn¥12.33bn¥3.14bn
Shareholders' equity¥988.56bn¥905.73bn¥840.70bn¥818.10bn¥732.81bn¥642.10bn¥560.86bn¥500.19bn¥441.67bn¥394.63bn
Shares outstanding565m565m565m565m565m565m564m563m563m562m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥148.91bn¥144.38bn¥181.16bn¥78.34bn¥85.56bn¥150.88bn¥99.34bn¥81.66bn¥76.84bn¥77.93bn
Capital spending−¥41.41bn−¥121.43bn−¥124.06bn−¥97.66bn−¥103.16bn−¥20.24bn−¥27.03bn−¥22.36bn−¥60.89bn−¥34.97bn
Free cash flow¥107.50bn¥22.95bn¥57.11bn−¥19.32bn−¥17.60bn¥130.64bn¥72.31bn¥59.30bn¥15.95bn¥42.96bn
Dividends paid−¥17.28bn−¥16.71bn−¥16.71bn−¥13.77bn−¥15.36bn−¥12.50bn−¥11.66bn−¥10.53bn−¥10.27bn−¥7.75bn

Latest quarters

By quarter end

May 2026Feb 2026Nov 2025Sept 2025Aug 2025Jun 2025May 2025Mar 2025
Revenue¥226.26bn¥223.75bn¥249.39bn¥207.42bn¥207.42bn¥231.69bn¥231.69bn¥928.83bn
Gross profit¥121.33bn¥117.63bn¥134.63bn¥109.34bn¥109.34bn¥123.81bn¥123.81bn¥473.92bn
Operating income¥35.42bn¥19.05bn¥43.90bn¥21.85bn¥22.40bn¥35.97bn¥36.32bn¥126.37bn
Net income¥25.76bn¥14.92bn¥32.60bn¥15.59bn¥15.59bn¥26.15bn¥26.15bn¥82.54bn
Diluted earnings per share45.5826.4157.7027.5827.5946.2946.29146.08
Cash from operations—¥148.91bn——————
Capital spending—−¥41.41bn——————
Free cash flow—¥107.50bn——————
Total assets¥1.56trn¥1.57trn¥1.58trn¥1.51trn¥1.51trn¥1.51trn¥1.51trn¥1.53trn
Cash and short-term investments¥153.52bn¥145.01bn¥168.18bn¥176.19bn¥143.58bn¥170.67bn¥136.02bn¥161.52bn
Debt¥150.00bn¥160.00bn¥190.00bn¥15.00bn¥170.00bn¥20.00bn¥190.00bn¥393.86bn
Shareholders' equity¥1.01trn¥988.56bn¥973.41bn¥940.44bn¥940.44bn¥919.84bn¥919.84bn¥905.73bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.4%4.9%7.1%
Operating income-2.0%-2.4%5.2%
Net income0.6%-0.6%6.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin52.1%50.9%51.3%51.7%
Operating margin13.4%14.1%15.3%15.7%
Net margin9.3%9.7%10.5%10.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings21.618.823.424.319.921.134.228.424.130.1
Price to sales2.11.72.42.42.42.73.83.22.73.5

Dividends and splits

Per share, in the currency the company pays

Paid for 23 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year16.0046.0029.6029.6028.6025.6022.2020.80
  • 5-for-1 split · 29 Sept 2025
  • 2-for-1 split · 18 Feb 2014
  • 2-for-1 split · 15 Feb 2006
  • 1.2-for-1 split · 17 Feb 2004

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.