M 
1,786
+1.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.87bn
FY2016FY2025
Net income
¥2.92bn
FY2016FY2025
Free cash flow
¥2.14bn
FY2016FY2025
Shareholders' equity
¥39.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.87bn | ¥48.54bn | ¥48.53bn | ¥48.48bn | ¥43.64bn | ¥40.73bn | ¥45.99bn | ¥43.94bn | ¥41.39bn | ¥40.09bn |
| Gross profit | ¥16.46bn | ¥13.63bn | ¥12.74bn | ¥11.94bn | ¥10.87bn | ¥10.00bn | ¥12.05bn | ¥11.44bn | ¥10.84bn | ¥10.48bn |
| Operating income | ¥3.33bn | ¥2.87bn | ¥2.45bn | ¥2.10bn | ¥1.60bn | ¥819.2m | ¥1.70bn | ¥1.69bn | ¥1.71bn | ¥1.77bn |
| Net income | ¥2.92bn | ¥2.57bn | ¥2.22bn | ¥1.67bn | ¥1.41bn | ¥470.1m | ¥1.40bn | ¥1.26bn | ¥3.31bn | ¥1.18bn |
| Diluted earnings per share | 113.96 | 97.69 | 82.90 | 62.69 | 51.44 | 17.17 | 51.24 | 45.65 | 120.19 | 41.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥55.76bn | ¥52.77bn | ¥51.75bn | ¥50.27bn | ¥45.94bn | ¥43.70bn | ¥47.47bn | ¥48.65bn | ¥43.47bn | ¥41.40bn |
| Cash and short-term investments | ¥9.40bn | ¥15.46bn | ¥13.01bn | ¥10.40bn | ¥11.10bn | ¥10.13bn | ¥9.72bn | ¥9.34bn | ¥12.24bn | ¥9.44bn |
| Total liabilities | ¥15.93bn | ¥13.50bn | ¥13.30bn | ¥13.59bn | ¥12.02bn | ¥11.68bn | ¥14.74bn | ¥15.69bn | ¥10.86bn | ¥12.14bn |
| Debt | ¥2.93bn | ¥1.37bn | ¥1.69bn | ¥1.93bn | ¥2.30bn | ¥3.06bn | ¥3.95bn | ¥5.77bn | ¥1.87bn | ¥2.97bn |
| Shareholders' equity | ¥39.83bn | ¥39.28bn | ¥38.46bn | ¥36.68bn | ¥33.91bn | ¥32.02bn | ¥32.73bn | ¥32.96bn | ¥32.62bn | ¥29.26bn |
| Shares outstanding | 26m | 26m | 27m | 27m | 27m | 27m | 27m | 28m | 27m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.99bn | ¥4.62bn | ¥4.40bn | ¥850.6m | ¥2.64bn | ¥2.46bn | ¥3.61bn | ¥626.8m | ¥1.80bn | ¥1.39bn |
| Capital spending | −¥855.0m | −¥519.7m | −¥491.8m | −¥611.0m | −¥852.9m | −¥333.2m | −¥1.12bn | −¥3.56bn | −¥601.0m | −¥386.2m |
| Free cash flow | ¥2.14bn | ¥4.10bn | ¥3.91bn | ¥239.6m | ¥1.79bn | ¥2.13bn | ¥2.49bn | −¥2.93bn | ¥1.20bn | ¥1.01bn |
| Dividends paid | −¥1.79bn | −¥1.54bn | −¥1.24bn | −¥842.7m | −¥384.1m | −¥732.7m | −¥713.3m | −¥743.6m | −¥656.3m | −¥452.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.24bn | ¥16.39bn | ¥16.68bn | ¥16.27bn | ¥14.79bn | ¥13.64bn | ¥12.16bn | ¥12.91bn |
| Gross profit | ¥4.96bn | ¥5.05bn | ¥5.07bn | ¥4.85bn | ¥4.58bn | ¥4.34bn | ¥3.53bn | ¥3.73bn |
| Operating income | ¥859.2m | ¥1.02bn | ¥1.04bn | ¥952.5m | ¥810.4m | ¥953.1m | ¥617.7m | ¥715.3m |
| Net income | ¥721.6m | ¥985.1m | ¥660.3m | −¥96.2m | ¥654.0m | ¥1.76bn | ¥601.2m | ¥652.7m |
| Diluted earnings per share | 29.07 | 39.68 | 26.60 | -3.76 | 25.55 | 68.68 | 23.49 | 24.79 |
| Cash from operations | — | — | — | ¥2.99bn | — | — | — | — |
| Capital spending | — | — | — | −¥854.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.14bn | — | — | — | — |
| Total assets | ¥56.29bn | ¥57.26bn | ¥57.21bn | ¥55.76bn | ¥55.88bn | ¥57.13bn | ¥52.73bn | ¥52.77bn |
| Cash and short-term investments | ¥10.13bn | ¥10.63bn | ¥9.50bn | ¥9.40bn | ¥10.13bn | ¥10.21bn | ¥10.00bn | ¥15.46bn |
| Debt | ¥1.70bn | ¥3.60bn | ¥1.84bn | ¥2.85bn | ¥1.07bn | ¥3.56bn | ¥410.0m | ¥566.7m |
| Shareholders' equity | ¥40.40bn | ¥40.57bn | ¥40.53bn | ¥39.83bn | ¥40.34bn | ¥41.03bn | ¥39.84bn | ¥39.28bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 28.1% | 26.3% | 24.6% | 24.9% | 24.5% |
| Operating margin | 7.5% | 5.9% | 5.1% | 4.3% | 3.7% | 2.0% |
| Net margin | 5.1% | 5.3% | 4.6% | 3.5% | 3.2% | 1.2% |
| Return on equity | 7.3% | 6.5% | 5.8% | 4.6% | 4.1% | 1.5% |
| Return on assets | 5.2% | 4.9% | 4.3% | 3.3% | 3.1% | 1.1% |
| Free cash flow yield | 8.3% | 10.8% | 10.1% | 3.0% | 7.1% | 5.7% |
| Revenue growth | 17.2% | 0.0% | 0.1% | 11.1% | 7.1% | -11.4% |
| Earnings growth | 13.4% | 16.0% | 32.5% | 19.0% | 199.3% | -66.5% |
| Current ratio | 3.03x | 3.61x | 3.63x | 3.27x | 3.59x | 3.68x |
| Debt to equity | 0.07x | 0.03x | 0.04x | 0.05x | 0.06x | 0.09x |
| Equity ratio | 71.4% | 74.4% | 74.3% | 73.0% | 73.8% | 73.3% |
| Interest coverage | 169.46x | 162.62x | 193.58x | 159.63x | 149.36x | 56.74x |
| Buybacks as a share of market value | 2.8% | 1.6% | -0.2% | 2.4% | 0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.9% | 2.8% |
| Operating income | 16.6% | 32.4% | 6.9% |
| Net income | 20.3% | 44.1% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 27.1% | 26.4% | 26.2% |
| Operating margin | 5.9% | 5.3% | 4.6% | 4.3% |
| Net margin | 5.2% | 4.6% | 3.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 15.9 | 15.5 | 11.8 | 14.5 | 35.0 | 15.3 | 17.4 | 8.6 | 21.8 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 104.00 | 57.00 | 45.50 | 30.50 | 13.75 | 26.25 | 13.50 |
- 2-for-1 split · 26 Jun 2014
- 11-for-10 split · 27 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.