J 
507
+0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.04bn
FY2017FY2026
Net income
−¥361.3m
FY2017FY2026
Free cash flow
−¥880.7m
FY2017FY2026
Shareholders' equity
¥12.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.04bn | ¥44.38bn | ¥44.65bn | ¥44.96bn | ¥46.11bn | ¥48.18bn | ¥42.38bn | ¥43.51bn | ¥43.92bn | ¥44.08bn |
| Gross profit | ¥13.63bn | ¥12.63bn | ¥12.44bn | ¥12.93bn | ¥13.51bn | ¥14.38bn | ¥12.30bn | ¥12.67bn | ¥12.85bn | ¥13.09bn |
| Operating income | ¥238.1m | ¥472.7m | ¥319.2m | ¥906.5m | ¥1.23bn | ¥2.28bn | ¥291.5m | ¥15.3m | ¥411.3m | ¥572.5m |
| Net income | −¥361.3m | ¥152.6m | ¥188.9m | ¥382.6m | ¥606.6m | ¥1.37bn | ¥86.9m | −¥8.4m | ¥206.9m | ¥238.8m |
| Diluted earnings per share | -44.55 | 18.82 | 23.29 | 47.17 | 74.78 | 169.19 | 10.77 | -1.04 | 25.66 | 29.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.32bn | ¥38.99bn | ¥38.62bn | ¥37.98bn | ¥34.71bn | ¥35.13bn | ¥35.67bn | ¥35.74bn | ¥34.36bn | ¥34.18bn |
| Cash and short-term investments | ¥1.85bn | ¥1.28bn | ¥1.21bn | ¥1.30bn | ¥1.40bn | ¥1.85bn | ¥1.76bn | ¥945.6m | ¥1.13bn | ¥1.29bn |
| Total liabilities | ¥28.73bn | ¥26.07bn | ¥25.80bn | ¥25.26bn | ¥22.26bn | ¥23.23bn | ¥25.06bn | ¥25.11bn | ¥23.61bn | ¥23.57bn |
| Debt | ¥17.06bn | ¥13.79bn | ¥13.75bn | ¥12.78bn | ¥10.28bn | ¥9.68bn | ¥13.64bn | ¥13.64bn | ¥12.66bn | ¥12.65bn |
| Shareholders' equity | ¥12.59bn | ¥12.93bn | ¥12.83bn | ¥12.72bn | ¥12.45bn | ¥11.90bn | ¥10.60bn | ¥10.63bn | ¥10.74bn | ¥10.62bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.66bn | ¥2.03bn | ¥624.3m | ¥800.4m | ¥363.7m | ¥4.68bn | ¥1.93bn | ¥918.8m | ¥946.4m | ¥1.41bn |
| Capital spending | −¥2.54bn | −¥1.51bn | −¥1.42bn | −¥2.85bn | −¥1.02bn | −¥734.4m | −¥875.1m | −¥1.61bn | −¥979.5m | −¥1.31bn |
| Free cash flow | −¥880.7m | ¥523.0m | −¥797.5m | −¥2.05bn | −¥652.9m | ¥3.94bn | ¥1.06bn | −¥694.4m | −¥33.0m | ¥97.5m |
| Dividends paid | −¥80.9m | −¥81.1m | −¥121.3m | −¥121.1m | −¥120.4m | −¥80.4m | −¥80.6m | −¥80.3m | −¥80.5m | −¥60.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.56bn | ¥11.96bn | ¥9.41bn | ¥10.15bn | ¥11.24bn | ¥12.25bn | ¥10.15bn | ¥10.65bn |
| Gross profit | ¥3.31bn | ¥3.55bn | ¥2.88bn | ¥3.24bn | ¥3.62bn | ¥3.89bn | ¥3.09bn | ¥3.30bn |
| Operating income | ¥405.7m | ¥552.5m | −¥455.4m | −¥178.3m | ¥399.4m | ¥472.4m | −¥265.6m | −¥106.8m |
| Net income | ¥267.1m | ¥365.2m | −¥753.1m | −¥180.9m | ¥251.7m | ¥321.0m | −¥283.8m | −¥122.2m |
| Diluted earnings per share | 32.93 | 45.03 | -92.86 | -22.31 | 31.03 | 39.58 | -34.99 | -15.07 |
| Total assets | ¥40.88bn | ¥42.80bn | ¥41.32bn | ¥42.11bn | ¥41.54bn | ¥42.53bn | ¥38.99bn | ¥40.36bn |
| Cash and short-term investments | ¥1.26bn | ¥2.55bn | ¥1.85bn | ¥1.88bn | ¥2.21bn | ¥2.14bn | ¥1.28bn | ¥2.30bn |
| Debt | ¥3.45bn | ¥3.80bn | ¥16.00bn | ¥3.03bn | ¥4.02bn | ¥4.56bn | ¥4.34bn | ¥3.83bn |
| Shareholders' equity | ¥13.29bn | ¥12.92bn | ¥12.59bn | ¥13.28bn | ¥13.44bn | ¥13.16bn | ¥12.93bn | ¥13.20bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 28.5% | 27.9% | 28.8% | 29.3% | 29.8% |
| Operating margin | -0.5% | 0.8% | 0.8% | 1.7% | 2.4% | 4.7% |
| Net margin | -0.8% | 0.3% | 0.4% | 0.9% | 1.3% | 2.8% |
| Return on equity | -2.9% | 1.2% | 1.5% | 3.0% | 4.9% | 11.5% |
| Return on assets | -0.9% | 0.4% | 0.5% | 1.0% | 1.7% | 3.9% |
| Free cash flow yield | 100.9% | 84.8% | 49.1% | 87.6% | 33.1% | 129.8% |
| Revenue growth | -3.0% | -0.6% | -0.7% | -2.5% | -4.3% | 13.7% |
| Earnings growth | -336.7% | -19.2% | -50.6% | -36.9% | -55.8% | 1479.7% |
| Current ratio | 1.26x | 1.20x | 1.26x | 1.22x | 1.29x | 1.18x |
| Debt to equity | 1.27x | 1.06x | 1.06x | 0.99x | 0.80x | 0.79x |
| Equity ratio | 30.5% | 33.1% | 33.2% | 33.5% | 35.9% | 33.9% |
| Interest coverage | -1.60x | 4.03x | 5.02x | 12.08x | 17.53x | 27.92x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | -2.2% | -0.2% |
| Operating income | -36.0% | -36.4% | -10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 29.2% | 29.3% | 29.4% |
| Operating margin | 0.8% | 1.1% | 2.0% | 1.5% |
| Net margin | -0.2% | 0.2% | 0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.4 | 26.5 | 21.9 | 12.6 | 7.5 | 3.6 | 73.1 | -545.0 | 21.1 | 31.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 15.00 | 15.00 | 15.00 | 10.00 | 10.00 | 10.00 |
- 2.5-to-1 reverse split · 29 Aug 2016
- 1-to-1 reverse split · 1 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.