L 
639
+0.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.21bn
FY2016FY2025
Net income
¥523.0m
FY2016FY2025
Free cash flow
¥1.53bn
FY2016FY2025
Shareholders' equity
¥8.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.21bn | ¥33.80bn | ¥32.77bn | ¥33.25bn | ¥32.44bn | ¥32.76bn | ¥36.36bn | ¥33.98bn | ¥33.07bn | ¥32.99bn |
| Gross profit | ¥10.94bn | ¥9.99bn | ¥11.40bn | ¥11.74bn | ¥9.39bn | ¥8.83bn | ¥9.70bn | ¥8.57bn | ¥8.36bn | ¥8.61bn |
| Operating income | ¥831.2m | ¥172.0m | ¥1.44bn | ¥1.62bn | ¥529.8m | ¥88.6m | ¥660.5m | ¥182.8m | ¥105.4m | ¥170.1m |
| Net income | ¥523.0m | ¥61.1m | ¥929.8m | ¥961.6m | ¥329.0m | ¥55.5m | ¥387.3m | ¥39.6m | −¥327.4m | ¥127.0m |
| Diluted earnings per share | 42.46 | 4.96 | 75.63 | 78.21 | 26.76 | 4.52 | 31.50 | 3.22 | -26.63 | 10.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.32bn | ¥20.46bn | ¥20.25bn | ¥21.14bn | ¥19.11bn | ¥18.96bn | ¥19.44bn | ¥19.04bn | ¥18.20bn | ¥19.42bn |
| Cash and short-term investments | ¥3.98bn | ¥3.29bn | ¥2.80bn | ¥2.36bn | ¥4.01bn | ¥2.91bn | ¥3.37bn | ¥2.14bn | ¥3.97bn | ¥3.60bn |
| Total liabilities | ¥12.19bn | ¥12.07bn | ¥11.71bn | ¥13.43bn | ¥12.33bn | ¥12.54bn | ¥12.95bn | ¥12.94bn | ¥12.10bn | ¥13.03bn |
| Debt | ¥2.75bn | ¥3.27bn | ¥1.80bn | ¥2.11bn | ¥2.42bn | ¥2.71bn | ¥1.93bn | ¥1.89bn | ¥1.97bn | ¥2.51bn |
| Shareholders' equity | ¥8.12bn | ¥8.39bn | ¥8.54bn | ¥7.71bn | ¥6.78bn | ¥6.42bn | ¥6.49bn | ¥6.10bn | ¥6.10bn | ¥6.39bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.56bn | −¥840.6m | ¥1.20bn | −¥1.15bn | ¥1.58bn | −¥913.1m | ¥945.7m | −¥1.61bn | ¥756.5m | −¥1.82bn |
| Capital spending | −¥26.4m | −¥66.1m | −¥251.8m | −¥88.0m | −¥52.6m | −¥53.8m | −¥75.2m | −¥13.0m | −¥6.8m | −¥39.7m |
| Free cash flow | ¥1.53bn | −¥906.7m | ¥949.1m | −¥1.24bn | ¥1.52bn | −¥966.9m | ¥870.5m | −¥1.63bn | ¥749.7m | −¥1.86bn |
| Dividends paid | −¥441.3m | −¥176.4m | −¥177.9m | −¥73.1m | −¥88,000 | −¥85.3m | −¥85.0m | −¥85.0m | −¥85.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.33bn | ¥8.04bn | ¥9.56bn | ¥8.29bn | ¥7.52bn | ¥7.85bn | ¥8.45bn | ¥8.63bn |
| Gross profit | ¥2.69bn | ¥2.72bn | ¥2.99bn | ¥2.88bn | ¥2.63bn | ¥2.62bn | ¥2.66bn | ¥2.36bn |
| Operating income | −¥131.5m | ¥81.8m | ¥572.0m | ¥406.3m | −¥259.3m | ¥81.7m | ¥317.8m | −¥69.0m |
| Net income | −¥113.1m | ¥22.1m | ¥339.8m | ¥329.6m | −¥173.5m | ¥27.1m | ¥275.0m | −¥68.0m |
| Diluted earnings per share | -9.18 | 1.79 | 27.59 | 26.76 | -14.08 | 2.20 | 22.34 | -5.53 |
| Total assets | ¥19.75bn | ¥21.18bn | ¥20.32bn | ¥20.46bn | ¥19.83bn | ¥20.76bn | ¥20.46bn | ¥20.57bn |
| Cash and short-term investments | ¥3.20bn | ¥3.79bn | ¥3.98bn | ¥3.44bn | ¥3.48bn | ¥3.51bn | ¥3.29bn | ¥2.65bn |
| Debt | ¥4.25bn | ¥3.93bn | ¥2.70bn | ¥2.05bn | ¥3.17bn | ¥2.89bn | ¥2.18bn | ¥2.37bn |
| Shareholders' equity | ¥7.58bn | ¥7.70bn | ¥8.12bn | ¥7.78bn | ¥7.50bn | ¥7.70bn | ¥8.39bn | ¥8.19bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 29.5% | 34.8% | 35.3% | 29.0% | 26.9% |
| Operating margin | 2.4% | 0.4% | 4.4% | 4.9% | 1.6% | 0.3% |
| Net margin | 1.6% | 0.2% | 2.8% | 2.9% | 1.0% | 0.2% |
| Return on equity | 6.4% | 0.7% | 10.9% | 12.5% | 4.9% | 0.9% |
| Return on assets | 2.6% | 0.3% | 4.6% | 4.5% | 1.7% | 0.3% |
| Free cash flow yield | 19.7% | -9.7% | 18.1% | -13.3% | 20.4% | -10.7% |
| Revenue growth | -1.8% | 3.2% | -1.5% | 2.5% | -1.0% | -9.9% |
| Earnings growth | 756.4% | -93.4% | -3.3% | 192.2% | 492.7% | -85.7% |
| Current ratio | 1.62x | 1.56x | 1.53x | 1.41x | 1.41x | 1.37x |
| Debt to equity | 0.33x | 0.38x | 0.20x | 0.26x | 0.34x | 0.39x |
| Equity ratio | 40.0% | 41.0% | 42.2% | 36.5% | 35.5% | 33.8% |
| Interest coverage | 23.68x | 6.62x | 100.51x | 112.07x | 34.01x | 4.98x |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 0.3% | -0.9% |
| Operating income | -20.0% | 56.5% | 0.9% |
| Net income | -18.4% | 56.6% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.2% | 33.1% | 31.4% | 28.8% |
| Operating margin | 1.5% | 3.1% | 2.4% | 1.8% |
| Net margin | 0.9% | 1.9% | 1.4% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 127.6 | 6.9 | 7.9 | 6.6 | 32.6 | 7.1 | 42.8 | -6.1 | 11.9 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2011 | FY2010 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 14.50 | 14.50 | 6.00 | 7.00 | 5.00 | 2.00 | 7.50 |
- 1.1-for-1 split · 25 Dec 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.