S 
7,180
+0.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥135.59bn
FY2016FY2025
Net income
¥6.72bn
FY2016FY2025
Free cash flow
¥8.22bn
FY2016FY2025
Shareholders' equity
¥58.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥135.59bn | ¥136.15bn | ¥124.97bn | ¥113.63bn | ¥92.46bn | ¥74.29bn | ¥83.68bn | ¥82.04bn | ¥74.96bn | ¥67.67bn |
| Gross profit | ¥19.73bn | ¥20.51bn | ¥18.07bn | ¥16.55bn | ¥13.35bn | ¥11.49bn | ¥12.69bn | ¥12.40bn | ¥11.57bn | ¥11.01bn |
| Operating income | ¥8.85bn | ¥10.30bn | ¥8.32bn | ¥7.41bn | ¥4.69bn | ¥3.07bn | ¥3.92bn | ¥3.82bn | ¥3.18bn | ¥2.78bn |
| Net income | ¥6.72bn | ¥7.58bn | ¥5.92bn | ¥5.32bn | ¥3.58bn | ¥2.35bn | ¥2.71bn | ¥2.37bn | ¥2.29bn | ¥1.58bn |
| Diluted earnings per share | 390.06 | 433.50 | 333.61 | 297.10 | 195.81 | 124.94 | 140.29 | 119.09 | 113.26 | 78.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥111.00bn | ¥112.46bn | ¥101.37bn | ¥95.38bn | ¥83.99bn | ¥67.40bn | ¥68.59bn | ¥67.31bn | ¥63.75bn | ¥56.84bn |
| Cash and short-term investments | ¥34.97bn | ¥30.53bn | ¥28.54bn | ¥27.19bn | ¥26.34bn | ¥18.47bn | ¥15.97bn | ¥15.48bn | ¥15.53bn | ¥15.97bn |
| Total liabilities | ¥52.08bn | ¥56.85bn | ¥50.65bn | ¥48.98bn | ¥41.11bn | ¥26.99bn | ¥28.84bn | ¥28.94bn | ¥26.66bn | ¥22.11bn |
| Debt | ¥686.0m | ¥599.0m | ¥927.0m | ¥992.0m | ¥148.0m | ¥192.0m | ¥213.0m | ¥259.0m | ¥329.0m | ¥343.0m |
| Shareholders' equity | ¥58.50bn | ¥55.23bn | ¥50.39bn | ¥46.16bn | ¥42.72bn | ¥40.27bn | ¥39.61bn | ¥38.26bn | ¥37.00bn | ¥34.65bn |
| Shares outstanding | 17m | 17m | 18m | 18m | 18m | 19m | 19m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.44bn | ¥8.24bn | ¥6.94bn | ¥6.33bn | ¥9.40bn | ¥4.45bn | ¥3.35bn | ¥3.66bn | ¥3.04bn | ¥3.23bn |
| Capital spending | −¥1.22bn | −¥1.88bn | −¥3.06bn | −¥413.0m | −¥363.0m | −¥152.0m | −¥1.65bn | −¥3.15bn | −¥3.25bn | −¥158.0m |
| Free cash flow | ¥8.22bn | ¥6.36bn | ¥3.88bn | ¥5.92bn | ¥9.03bn | ¥4.30bn | ¥1.70bn | ¥512.0m | −¥215.0m | ¥3.07bn |
| Dividends paid | −¥2.43bn | −¥2.20bn | −¥1.61bn | −¥988.0m | −¥697.0m | −¥672.0m | −¥642.0m | −¥502.0m | −¥404.0m | −¥390.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.77bn | ¥40.51bn | ¥36.27bn | ¥34.19bn | ¥32.42bn | ¥32.17bn | ¥36.81bn | ¥37.00bn |
| Gross profit | ¥6.70bn | ¥6.01bn | ¥5.09bn | ¥4.82bn | ¥4.76bn | ¥4.77bn | ¥5.37bn | ¥5.36bn |
| Operating income | ¥3.89bn | ¥3.22bn | ¥2.34bn | ¥2.14bn | ¥1.94bn | ¥2.08bn | ¥2.69bn | ¥2.83bn |
| Net income | ¥2.78bn | ¥2.54bn | ¥1.66bn | ¥1.76bn | ¥1.55bn | ¥1.46bn | ¥1.95bn | ¥2.19bn |
| Diluted earnings per share | 162.63 | 148.77 | 96.94 | 102.42 | 89.94 | 84.71 | 112.99 | 125.51 |
| Cash from operations | — | — | — | ¥9.44bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.22bn | — | — | — | — |
| Free cash flow | — | — | — | ¥8.22bn | — | — | — | — |
| Total assets | ¥130.30bn | ¥124.47bn | ¥116.44bn | ¥111.00bn | ¥105.92bn | ¥109.89bn | ¥114.55bn | ¥112.46bn |
| Cash and short-term investments | ¥42.85bn | ¥42.22bn | ¥37.42bn | ¥34.97bn | ¥31.49bn | ¥33.74bn | ¥33.84bn | ¥30.53bn |
| Debt | ¥494.0m | ¥537.0m | ¥529.0m | ¥543.0m | ¥527.0m | ¥471.0m | ¥442.0m | ¥439.0m |
| Shareholders' equity | ¥62.71bn | ¥61.83bn | ¥59.13bn | ¥58.50bn | ¥57.05bn | ¥56.98bn | ¥56.15bn | ¥55.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 12.8% | 5.9% |
| Operating income | 6.1% | 23.6% | 14.3% |
| Net income | 8.1% | 23.4% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.7% | 14.7% | 14.9% |
| Operating margin | 7.0% | 6.8% | 6.3% | 5.5% |
| Net margin | 5.3% | 5.0% | 4.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 11.3 | 9.7 | 11.2 | 15.2 | 12.7 | 12.2 | 11.6 | 15.2 | 12.1 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 215.00 | 125.00 | 90.00 | 50.00 | 37.50 | 35.00 | 32.50 |
- 2-for-1 split · 28 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.