M 
3,525
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.71bn
FY2017FY2026
Net income
¥314.9m
FY2017FY2026
Free cash flow
¥55.0m
FY2017FY2026
Shareholders' equity
¥4.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.71bn | ¥3.95bn | ¥3.79bn | ¥3.26bn | ¥2.97bn | ¥3.01bn | ¥3.26bn | ¥2.48bn | ¥2.24bn | ¥2.40bn |
| Gross profit | ¥1.10bn | ¥925.8m | ¥913.4m | ¥806.3m | ¥762.4m | ¥737.6m | ¥889.7m | ¥652.6m | ¥580.5m | ¥679.2m |
| Operating income | ¥463.9m | ¥410.7m | ¥438.3m | ¥365.0m | ¥329.1m | ¥309.3m | ¥518.3m | ¥311.4m | ¥252.7m | ¥385.8m |
| Net income | ¥314.9m | ¥265.0m | ¥277.6m | ¥241.7m | ¥212.6m | ¥227.5m | ¥346.4m | ¥215.3m | ¥175.0m | ¥254.3m |
| Diluted earnings per share | 292.54 | 246.21 | 257.87 | 224.50 | 197.51 | 211.31 | 321.81 | 199.95 | 162.50 | 236.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.65bn | ¥5.12bn | ¥5.01bn | ¥4.76bn | ¥4.59bn | ¥4.54bn | ¥4.35bn | ¥3.50bn | ¥3.34bn | ¥3.13bn |
| Cash and short-term investments | ¥1.99bn | ¥2.01bn | ¥1.84bn | ¥1.83bn | ¥1.85bn | ¥1.53bn | ¥1.35bn | ¥1.22bn | ¥1.08bn | ¥944.5m |
| Total liabilities | ¥1.25bn | ¥995.4m | ¥1.10bn | ¥1.09bn | ¥1.11bn | ¥1.23bn | ¥1.23bn | ¥675.7m | ¥686.4m | ¥606.5m |
| Debt | ¥84.7m | ¥102.3m | ¥171.2m | ¥181.8m | ¥251.5m | ¥285.1m | — | — | — | — |
| Shareholders' equity | ¥4.40bn | ¥4.13bn | ¥3.91bn | ¥3.68bn | ¥3.48bn | ¥3.31bn | ¥3.12bn | ¥2.82bn | ¥2.65bn | ¥2.52bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥79.4m | ¥295.3m | ¥289.0m | ¥122.5m | ¥394.8m | ¥341.7m | ¥207.5m | ¥198.3m | ¥196.3m | ¥281.1m |
| Capital spending | −¥24.4m | −¥18.0m | −¥31.0m | −¥45.9m | −¥5.9m | −¥2.1m | −¥3.7m | −¥3.0m | −¥9.3m | −¥9.4m |
| Free cash flow | ¥55.0m | ¥277.3m | ¥257.9m | ¥76.6m | ¥388.9m | ¥339.5m | ¥203.8m | ¥195.2m | ¥187.0m | ¥271.7m |
| Dividends paid | −¥43.0m | −¥42.9m | −¥42.9m | −¥42.9m | −¥43.0m | −¥42.8m | −¥42.6m | −¥42.9m | −¥42.8m | −¥43.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.06bn | ¥1.43bn | ¥1.18bn | ¥1.13bn | ¥976.7m | ¥1.18bn | ¥897.2m | ¥1.02bn |
| Gross profit | ¥415.6m | ¥296.9m | ¥307.3m | ¥245.1m | ¥208.3m | ¥290.8m | ¥222.6m | ¥268.1m |
| Operating income | ¥261.2m | ¥138.2m | ¥157.9m | ¥101.5m | ¥66.3m | ¥151.7m | ¥79.8m | ¥120.9m |
| Net income | ¥163.5m | ¥105.1m | ¥102.3m | ¥66.4m | ¥41.1m | ¥99.6m | ¥52.3m | ¥78.4m |
| Diluted earnings per share | 151.91 | 97.66 | 95.03 | 61.66 | 38.18 | 92.54 | 48.55 | 72.84 |
| Total assets | ¥6.26bn | ¥5.65bn | ¥5.28bn | ¥5.12bn | ¥4.94bn | ¥5.12bn | ¥4.80bn | ¥4.90bn |
| Cash and short-term investments | ¥3.56bn | ¥1.99bn | ¥2.16bn | ¥2.19bn | ¥2.12bn | ¥2.01bn | ¥1.92bn | ¥1.95bn |
| Debt | ¥17.7m | ¥84.7m | ¥17.7m | ¥93.5m | ¥17.7m | ¥102.3m | ¥17.7m | ¥111.2m |
| Shareholders' equity | ¥4.52bn | ¥4.40bn | ¥4.29bn | ¥4.19bn | ¥4.13bn | ¥4.13bn | ¥4.03bn | ¥3.98bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 23.4% | 24.1% | 24.7% | 25.7% | 24.5% |
| Operating margin | 9.8% | 10.4% | 11.6% | 11.2% | 11.1% | 10.3% |
| Net margin | 6.7% | 6.7% | 7.3% | 7.4% | 7.2% | 7.6% |
| Return on equity | 7.2% | 6.4% | 7.1% | 6.6% | 6.1% | 6.9% |
| Return on assets | 5.6% | 5.2% | 5.5% | 5.1% | 4.6% | 5.0% |
| Free cash flow yield | 2.0% | 7.6% | 7.4% | 3.1% | 10.1% | 8.7% |
| Revenue growth | 19.3% | 4.2% | 16.2% | 9.9% | -1.3% | -7.8% |
| Earnings growth | 18.8% | -4.5% | 14.9% | 13.7% | -6.5% | -34.3% |
| Current ratio | 5.88x | 7.23x | 6.13x | 6.00x | 6.20x | 5.27x |
| Debt to equity | 0.02x | 0.02x | 0.04x | 0.05x | 0.07x | 0.09x |
| Equity ratio | 77.9% | 80.6% | 78.1% | 77.1% | 75.7% | 72.8% |
| Interest coverage | 1207.96x | 857.41x | 781.37x | 522.92x | 311.97x | 452.13x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 9.4% | 7.5% |
| Operating income | 8.3% | 8.4% | 4.7% |
| Net income | 9.2% | 6.7% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 23.8% | 24.2% | 25.1% |
| Operating margin | 10.1% | 10.7% | 10.7% | 11.9% |
| Net margin | 6.7% | 7.0% | 7.1% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 14.1 | 9.8 | 11.6 | 11.6 | 11.8 | 8.3 | 18.2 | 78.8 | 8.7 |
| Price to sales | 0.8 | 0.9 | 0.7 | 0.9 | 0.8 | 0.9 | 0.9 | 1.6 | 6.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 27 Aug 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.