D 
1,532
+2.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.70bn
FY2017FY2026
Net income
¥960.0m
FY2017FY2026
Free cash flow
¥334.3m
FY2017FY2026
Shareholders' equity
¥15.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.70bn | ¥33.42bn | ¥29.91bn | ¥30.64bn | ¥26.51bn | ¥21.42bn | ¥18.54bn | ¥17.25bn | ¥16.56bn | ¥15.25bn |
| Gross profit | ¥10.52bn | ¥9.82bn | ¥9.96bn | ¥9.53bn | ¥8.64bn | ¥8.21bn | ¥6.73bn | ¥6.69bn | ¥7.39bn | ¥6.49bn |
| Operating income | ¥1.30bn | ¥1.27bn | ¥1.06bn | ¥1.04bn | ¥987.8m | ¥991.1m | ¥840.1m | ¥828.0m | ¥805.4m | ¥819.2m |
| Net income | ¥960.0m | ¥888.7m | ¥733.7m | ¥660.8m | ¥755.4m | ¥671.0m | ¥848.0m | ¥597.8m | ¥478.0m | ¥574.1m |
| Diluted earnings per share | 125.09 | 115.80 | 95.82 | 86.50 | 99.25 | 88.06 | 111.30 | 78.45 | 62.81 | 74.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.17bn | ¥22.13bn | ¥21.83bn | ¥21.81bn | ¥20.22bn | ¥19.44bn | ¥19.42bn | ¥15.22bn | ¥14.46bn | ¥14.04bn |
| Cash and short-term investments | ¥3.36bn | ¥3.22bn | ¥3.69bn | ¥3.59bn | ¥3.07bn | ¥4.79bn | ¥5.10bn | ¥4.31bn | ¥4.27bn | ¥4.17bn |
| Total liabilities | ¥7.22bn | ¥7.22bn | ¥7.69bn | ¥7.58bn | ¥6.86bn | ¥6.77bn | ¥7.43bn | ¥3.95bn | ¥3.71bn | ¥3.59bn |
| Debt | ¥1.54bn | ¥1.56bn | ¥2.01bn | ¥2.03bn | ¥2.04bn | ¥2.24bn | ¥2.44bn | ¥293.2m | ¥289.5m | ¥284.8m |
| Shareholders' equity | ¥15.95bn | ¥14.91bn | ¥14.13bn | ¥13.80bn | ¥13.37bn | ¥12.68bn | ¥11.98bn | ¥11.26bn | ¥10.76bn | ¥10.45bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.73bn | ¥2.02bn | ¥2.28bn | ¥2.26bn | ¥1.06bn | ¥1.70bn | ¥1.14bn | ¥1.53bn | ¥1.63bn | ¥962.0m |
| Capital spending | −¥2.39bn | −¥1.35bn | −¥1.47bn | −¥1.13bn | −¥1.62bn | −¥1.15bn | −¥1.34bn | −¥797.0m | −¥1.22bn | −¥785.0m |
| Free cash flow | ¥334.3m | ¥667.2m | ¥810.8m | ¥1.13bn | −¥568.1m | ¥548.6m | −¥201.0m | ¥738.0m | ¥401.0m | ¥177.0m |
| Dividends paid | −¥214.7m | −¥198.3m | −¥183.2m | −¥167.0m | −¥160.1m | −¥144.5m | −¥129.5m | −¥121.0m | −¥115.0m | −¥122.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.07bn | ¥9.40bn | ¥8.35bn | ¥7.06bn | ¥7.89bn | ¥10.02bn | ¥8.55bn | ¥7.23bn |
| Gross profit | ¥2.72bn | ¥3.01bn | ¥2.51bn | ¥2.24bn | ¥2.48bn | ¥2.88bn | ¥2.50bn | ¥2.27bn |
| Operating income | ¥465.7m | ¥640.6m | ¥303.3m | ¥65.0m | ¥291.2m | ¥672.3m | ¥250.0m | ¥87.9m |
| Net income | ¥350.8m | ¥455.3m | ¥290.0m | ¥26.7m | ¥188.1m | ¥466.9m | ¥168.0m | ¥72.9m |
| Diluted earnings per share | 45.71 | 59.32 | 37.78 | 3.48 | 24.50 | 60.84 | 21.94 | 9.53 |
| Total assets | ¥23.08bn | ¥23.17bn | ¥22.60bn | ¥21.61bn | ¥21.38bn | ¥22.13bn | ¥22.05bn | ¥20.88bn |
| Cash and short-term investments | ¥3.15bn | ¥3.36bn | ¥3.25bn | ¥3.29bn | ¥3.30bn | ¥3.22bn | ¥3.35bn | ¥3.54bn |
| Debt | ¥722.1m | ¥1.32bn | ¥750.9m | ¥1.28bn | ¥717.0m | ¥1.29bn | ¥766.0m | ¥1.54bn |
| Shareholders' equity | ¥16.20bn | ¥15.95bn | ¥15.40bn | ¥15.21bn | ¥15.01bn | ¥14.91bn | ¥14.45bn | ¥14.34bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 29.4% | 33.3% | 31.1% | 32.6% | 38.3% |
| Operating margin | 4.5% | 3.8% | 3.6% | 3.4% | 3.7% | 4.6% |
| Net margin | 2.9% | 2.7% | 2.5% | 2.2% | 2.8% | 3.1% |
| Return on equity | 6.0% | 6.0% | 5.2% | 4.8% | 5.7% | 5.3% |
| Return on assets | 4.1% | 4.0% | 3.4% | 3.0% | 3.7% | 3.5% |
| Free cash flow yield | 43.6% | 28.7% | 32.0% | 28.9% | 23.0% | 24.4% |
| Revenue growth | -2.2% | 11.7% | -2.4% | 15.6% | 23.8% | 15.6% |
| Earnings growth | 8.0% | 21.1% | 11.0% | -12.5% | 12.6% | -20.9% |
| Current ratio | 1.78x | 1.78x | 1.74x | 1.75x | 1.70x | 1.89x |
| Debt to equity | 0.08x | 0.09x | 0.13x | 0.13x | 0.14x | 0.16x |
| Equity ratio | 68.9% | 67.4% | 64.8% | 63.3% | 66.1% | 65.2% |
| Interest coverage | 141.41x | 155.90x | 114.01x | 125.64x | 126.64x | 102.47x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -0.4% | 0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 8.8% | 7.2% |
| Operating income | 7.6% | 5.6% | 3.6% |
| Net income | 13.3% | 7.4% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 31.4% | 32.5% | 35.0% |
| Operating margin | 3.9% | 3.7% | 3.8% | 4.2% |
| Net margin | 2.8% | 2.6% | 2.7% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 15.2 | 18.9 | 14.6 | 12.1 | 14.8 | 12.5 | 18.0 | 16.5 | 12.3 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 26.00 | 24.00 | 22.00 | 11.50 | 19.00 | 17.00 | 16.00 |
- 1.1-for-1 split · 25 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.