S 
220
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.21bn
FY2017FY2026
Net income
¥205.4m
FY2017FY2026
Free cash flow
¥216.5m
FY2017FY2026
Shareholders' equity
¥2.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.21bn | ¥7.79bn | ¥7.68bn | ¥7.37bn | ¥7.51bn | ¥10.48bn | ¥13.28bn | ¥9.22bn | ¥7.97bn | ¥6.37bn |
| Gross profit | ¥2.30bn | ¥2.01bn | ¥1.90bn | ¥1.87bn | ¥1.78bn | ¥2.04bn | ¥3.09bn | ¥2.39bn | ¥2.19bn | ¥2.01bn |
| Operating income | ¥197.5m | ¥47.6m | ¥62.9m | ¥159.6m | ¥242.4m | ¥130.8m | ¥257.0m | ¥216.0m | ¥209.0m | ¥279.3m |
| Net income | ¥205.4m | ¥43.5m | ¥82.5m | ¥118.3m | ¥168.9m | ¥114.2m | ¥151.0m | ¥76.9m | ¥125.2m | ¥229.2m |
| Diluted earnings per share | 23.08 | 4.89 | 10.13 | 14.23 | 20.05 | 13.45 | 17.82 | 8.99 | 13.87 | 25.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.52bn | ¥5.50bn | ¥4.63bn | ¥4.65bn | ¥4.79bn | ¥5.23bn | ¥5.00bn | ¥4.66bn | ¥4.84bn | ¥3.89bn |
| Cash and short-term investments | ¥2.01bn | ¥2.38bn | ¥2.30bn | ¥2.58bn | ¥2.58bn | ¥2.90bn | ¥2.25bn | — | — | — |
| Total liabilities | ¥2.70bn | ¥3.03bn | ¥2.09bn | ¥2.13bn | ¥2.34bn | ¥2.91bn | ¥2.87bn | ¥2.57bn | ¥2.81bn | ¥1.99bn |
| Debt | ¥1.67bn | ¥2.01bn | ¥1.08bn | ¥1.11bn | ¥1.38bn | ¥1.59bn | ¥1.37bn | ¥1.23bn | ¥1.38bn | ¥949.8m |
| Shareholders' equity | ¥2.81bn | ¥2.46bn | ¥2.52bn | ¥2.49bn | ¥2.43bn | ¥2.27bn | ¥2.10bn | ¥2.08bn | ¥2.02bn | ¥1.90bn |
| Shares outstanding | 9m | 9m | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥286.4m | ¥259.0m | ¥164.4m | ¥261.5m | ¥32.2m | ¥297.4m | ¥311.9m | ¥414.0m | ¥472.0m | ¥278.0m |
| Capital spending | −¥69.9m | −¥128.4m | −¥427.1m | −¥12.4m | −¥19.9m | −¥15.1m | −¥95.0m | −¥113.0m | −¥198.0m | −¥82.0m |
| Free cash flow | ¥216.5m | ¥130.5m | −¥262.7m | ¥249.1m | ¥12.3m | ¥282.3m | ¥216.8m | ¥301.0m | ¥274.0m | ¥196.0m |
| Dividends paid | −¥40.8m | −¥41.0m | −¥41.4m | −¥41.9m | −¥25.1m | −¥22.2m | −¥22.0m | −¥22.0m | −¥22.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.66bn | ¥2.20bn | ¥2.10bn | ¥1.97bn | ¥1.94bn | ¥1.98bn | ¥1.99bn | ¥1.88bn |
| Gross profit | ¥485.3m | ¥602.1m | ¥587.2m | ¥567.0m | ¥547.5m | ¥528.7m | ¥514.0m | ¥479.4m |
| Operating income | ¥55.4m | ¥40.7m | ¥58.0m | ¥52.2m | ¥46.6m | ¥67.9m | ¥12.0m | −¥35.4m |
| Net income | ¥18.2m | ¥97.1m | ¥48.8m | ¥36.4m | ¥23.1m | ¥30.4m | ¥61.0m | −¥66.7m |
| Diluted earnings per share | 2.04 | 10.92 | 5.48 | 4.09 | 2.59 | 3.42 | 7.48 | -8.18 |
| Total assets | ¥5.43bn | ¥5.52bn | ¥5.74bn | ¥5.73bn | ¥5.73bn | ¥5.50bn | ¥5.15bn | ¥4.19bn |
| Cash and short-term investments | ¥3.03bn | ¥2.01bn | ¥2.55bn | ¥2.52bn | ¥2.75bn | ¥2.38bn | ¥2.19bn | ¥1.73bn |
| Debt | ¥297.5m | ¥1.67bn | ¥306.0m | ¥2.06bn | ¥270.6m | ¥1.96bn | ¥215.0m | ¥885.8m |
| Shareholders' equity | ¥2.79bn | ¥2.81bn | ¥2.72bn | ¥2.67bn | ¥2.63bn | ¥2.46bn | ¥2.43bn | ¥2.39bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 25.8% | 24.8% | 25.3% | 23.8% | 19.4% |
| Operating margin | 2.4% | 1.5% | 1.4% | 3.3% | 3.2% | 2.7% |
| Net margin | 2.5% | 0.6% | 1.1% | 1.6% | 2.3% | 1.1% |
| Return on equity | 7.3% | 1.8% | 3.3% | 4.7% | 7.0% | 5.0% |
| Return on assets | 3.7% | 0.8% | 1.8% | 2.5% | 3.5% | 2.2% |
| Free cash flow yield | 17.4% | 18.9% | 31.6% | 14.3% | 2.7% | 16.0% |
| Revenue growth | 5.5% | 1.4% | 4.2% | -1.8% | -28.4% | -21.0% |
| Earnings growth | 372.2% | -47.3% | -30.2% | -30.0% | 48.0% | -24.4% |
| Current ratio | 3.28x | 3.35x | 2.46x | 2.94x | 3.39x | 3.20x |
| Debt to equity | 0.60x | 0.80x | 0.43x | 0.45x | 0.57x | 0.70x |
| Equity ratio | 51.0% | 44.8% | 54.3% | 53.6% | 50.7% | 43.5% |
| Interest coverage | 6.05x | 7.54x | 7.39x | 15.66x | 14.35x | 14.37x |
| Buybacks as a share of market value | 0.0% | -9.2% | 1.9% | 1.4% | 0.7% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | -4.8% | 5.0% |
| Operating income | 7.4% | 8.6% | -4.0% |
| Net income | 20.2% | 12.5% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 26.0% | 24.3% | 26.0% |
| Operating margin | 1.5% | 1.5% | 1.7% | 2.3% |
| Net margin | 1.6% | 1.4% | 1.5% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 65.3 | 19.5 | 14.7 | 10.5 | 16.4 | 21.8 | 35.6 | 18.1 | 18.3 |
| Price to sales | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 5.00 | 5.00 | 3.00 | 3.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 2 Dec 2006
- 1.1-for-1 split · 26 Jul 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.