T 
198
+3.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥23.54bn
FY2017FY2026
Net income
−¥52.8m
FY2017FY2026
Total assets
¥17.66bn
FY2017FY2026
Shareholders' equity
¥378.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥23.54bn | ¥24.19bn | ¥25.61bn | ¥26.49bn | ¥27.70bn | ¥30.86bn | ¥35.65bn | ¥36.48bn | ¥39.36bn | ¥40.21bn |
| Operating income | ¥207.0m | ¥222.2m | ¥306.0m | ¥202.2m | ¥163.7m | ¥120.7m | −¥375.1m | −¥271.1m | −¥424.8m | ¥113.7m |
| Net income | −¥52.8m | −¥7.6m | ¥111.5m | −¥521.6m | −¥28.3m | ¥123.3m | −¥1.93bn | −¥263.4m | −¥1.28bn | −¥423.1m |
| Diluted earnings per share | -8.24 | -1.18 | 17.40 | -81.40 | -4.41 | 19.24 | -301.09 | -41.16 | -200.15 | -67.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.66bn | ¥17.07bn | ¥17.92bn | ¥19.60bn | ¥20.71bn | ¥21.71bn | ¥25.90bn | ¥27.67bn | ¥29.12bn | ¥30.31bn |
| Cash and short-term investments | ¥1.37bn | ¥683.5m | ¥474.8m | ¥1.14bn | ¥766.5m | ¥800.5m | ¥881.2m | ¥1.06bn | ¥1.18bn | ¥1.36bn |
| Total liabilities | ¥17.13bn | ¥16.47bn | ¥17.32bn | ¥19.13bn | ¥19.63bn | ¥21.42bn | ¥25.81bn | ¥25.93bn | ¥26.91bn | ¥26.94bn |
| Debt | ¥11.19bn | ¥11.53bn | ¥11.84bn | ¥13.78bn | ¥13.91bn | ¥14.86bn | ¥18.33bn | ¥17.30bn | ¥17.60bn | ¥17.61bn |
| Shareholders' equity | ¥378.5m | ¥461.5m | ¥453.4m | ¥329.9m | ¥913.2m | ¥291.2m | ¥94.6m | ¥1.75bn | ¥2.20bn | ¥3.37bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.22bn | ¥6.67bn | ¥5.12bn | ¥6.07bn | ¥5.68bn | ¥6.17bn | ¥5.34bn | ¥6.22bn |
| Operating income | ¥123.9m | ¥236.9m | −¥128.5m | ¥47.6m | ¥51.0m | ¥36.9m | −¥26.4m | ¥109.3m |
| Net income | ¥51.1m | ¥149.5m | −¥172.5m | ¥1.1m | −¥30.8m | −¥21.3m | −¥55.6m | ¥39.2m |
| Diluted earnings per share | 7.97 | 23.32 | -26.92 | 0.17 | -4.81 | -3.33 | -8.67 | 6.11 |
| Total assets | ¥17.20bn | ¥17.66bn | ¥16.73bn | ¥16.78bn | ¥16.73bn | ¥17.07bn | ¥17.05bn | ¥18.46bn |
| Cash and short-term investments | ¥818.5m | ¥1.37bn | ¥638.8m | ¥518.1m | ¥696.6m | ¥683.5m | ¥639.6m | ¥724.7m |
| Debt | ¥6.56bn | ¥10.83bn | ¥6.52bn | ¥11.00bn | ¥6.20bn | ¥11.15bn | ¥6.63bn | ¥12.02bn |
| Shareholders' equity | ¥422.2m | ¥378.4m | ¥231.6m | ¥408.3m | ¥423.2m | ¥461.5m | ¥460.3m | ¥518.2m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.9% | 1.1% | 1.3% | -1.1% | 0.6% | 0.4% |
| Net margin | -0.2% | -0.0% | 0.4% | -2.0% | -0.1% | 0.4% |
| Return on equity | -14.0% | -1.6% | 24.6% | -158.1% | -3.1% | 42.3% |
| Return on assets | -0.3% | -0.0% | 0.6% | -2.7% | -0.1% | 0.6% |
| Revenue growth | -2.7% | -5.5% | -3.4% | -4.4% | -10.2% | -13.4% |
| Earnings growth | 596.2% | -106.8% | -121.4% | 1745.7% | -122.9% | -106.4% |
| Current ratio | 0.78x | 0.77x | 0.78x | 0.74x | 0.70x | 0.65x |
| Debt to equity | 28.62x | 24.16x | 25.12x | 40.12x | 14.51x | 48.18x |
| Equity ratio | 2.1% | 2.7% | 2.5% | 1.7% | 4.4% | 1.3% |
| Interest coverage | 1.10x | 1.61x | 2.35x | -1.93x | 1.03x | 0.68x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | -5.3% | -5.2% |
| Operating income | 0.8% | 11.4% | 0.4% |
| Net income | -53.4% | — | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.9% | 0.9% | 0.8% | 0.1% |
| Net margin | -0.1% | -0.5% | -0.2% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.8 | -218.8 | 14.0 | -4.6 | -51.5 | 14.9 | -0.9 | -9.8 | -2.5 | -10.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2017.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 | 6.00 | 3.00 | 10.00 |
- 1.1-for-1 split · 26 May 1995
- 6-for-5 split · 28 May 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.