A 
Asahi Intelligence Service Co 9799.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
935
-1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.55bn
FY2017FY2026
Net income
¥1.28bn
FY2017FY2026
Free cash flow
¥993.2m
FY2017FY2026
Shareholders' equity
¥12.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.55bn | ¥15.82bn | ¥14.79bn | ¥13.86bn | ¥12.97bn | ¥12.28bn | ¥12.06bn | ¥11.31bn | ¥10.63bn | ¥10.23bn |
| Gross profit | ¥3.71bn | ¥3.43bn | ¥3.20bn | ¥2.95bn | ¥2.77bn | ¥2.67bn | ¥2.72bn | ¥2.57bn | ¥2.36bn | ¥2.26bn |
| Operating income | ¥1.65bn | ¥1.59bn | ¥1.43bn | ¥1.31bn | ¥1.25bn | ¥1.21bn | ¥1.18bn | ¥1.05bn | ¥925.9m | ¥831.3m |
| Net income | ¥1.28bn | ¥1.19bn | ¥1.07bn | ¥912.5m | ¥863.1m | ¥843.4m | ¥807.7m | ¥761.5m | ¥650.0m | ¥603.5m |
| Diluted earnings per share | 83.65 | 76.64 | 68.91 | 58.70 | 55.52 | 54.26 | 51.96 | 48.99 | 41.82 | 38.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.24bn | ¥14.88bn | ¥14.14bn | ¥13.05bn | ¥12.29bn | ¥11.66bn | ¥10.84bn | ¥10.28bn | ¥9.48bn | ¥9.01bn |
| Cash and short-term investments | ¥6.54bn | ¥7.20bn | ¥7.08bn | ¥6.24bn | ¥6.54bn | ¥6.18bn | ¥5.50bn | ¥5.87bn | ¥5.18bn | ¥4.79bn |
| Total liabilities | ¥3.05bn | ¥3.20bn | ¥3.17bn | ¥2.88bn | ¥2.70bn | ¥2.63bn | ¥2.39bn | ¥2.31bn | ¥1.99bn | ¥1.92bn |
| Debt | ¥247.6m | ¥210.0m | ¥210.0m | ¥260.0m | ¥260.0m | ¥260.0m | ¥260.6m | ¥261.3m | ¥231.3m | ¥233.1m |
| Shareholders' equity | ¥12.18bn | ¥11.68bn | ¥10.97bn | ¥10.17bn | ¥9.59bn | ¥9.03bn | ¥8.45bn | ¥7.98bn | ¥7.49bn | ¥7.09bn |
| Shares outstanding | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.05bn | ¥927.1m | ¥1.07bn | ¥587.3m | ¥781.3m | ¥992.4m | ¥795.9m | ¥808.0m | ¥668.8m | ¥600.2m |
| Capital spending | −¥52.0m | −¥4.9m | −¥3.4m | −¥7.2m | −¥1.4m | −¥2.1m | −¥34.7m | −¥24.8m | −¥1.1m | −¥2.1m |
| Free cash flow | ¥993.2m | ¥922.2m | ¥1.06bn | ¥580.2m | ¥779.9m | ¥990.4m | ¥761.2m | ¥783.2m | ¥667.7m | ¥598.1m |
| Dividends paid | −¥534.3m | −¥480.9m | −¥345.5m | −¥343.0m | −¥307.1m | −¥307.9m | −¥294.3m | −¥256.2m | −¥248.2m | −¥233.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.16bn | ¥4.29bn | ¥4.14bn | ¥4.18bn | ¥3.94bn | ¥4.11bn | ¥3.97bn | ¥4.00bn |
| Gross profit | ¥857.2m | ¥1.06bn | ¥909.3m | ¥983.3m | ¥792.1m | ¥873.2m | ¥987.4m | ¥838.5m |
| Operating income | ¥323.3m | ¥545.7m | ¥386.0m | ¥446.4m | ¥267.9m | ¥384.8m | ¥519.3m | ¥391.0m |
| Net income | ¥237.5m | ¥416.8m | ¥319.7m | ¥340.4m | ¥199.4m | ¥346.0m | ¥375.0m | ¥263.8m |
| Diluted earnings per share | 15.57 | 27.32 | 20.60 | 21.94 | 12.85 | 22.30 | 24.12 | 16.97 |
| Total assets | ¥14.92bn | ¥15.24bn | ¥14.54bn | ¥14.88bn | ¥14.24bn | ¥14.88bn | ¥13.89bn | ¥13.96bn |
| Cash and short-term investments | ¥6.69bn | ¥6.54bn | ¥6.17bn | ¥6.85bn | ¥7.00bn | ¥7.20bn | ¥7.11bn | ¥6.58bn |
| Debt | ¥210.0m | ¥210.0m | ¥210.0m | ¥210.0m | ¥210.0m | ¥210.0m | ¥210.0m | ¥210.0m |
| Shareholders' equity | ¥12.14bn | ¥12.18bn | ¥11.94bn | ¥11.98bn | ¥11.61bn | ¥11.68bn | ¥11.33bn | ¥11.17bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 21.7% | 21.6% | 21.3% | 21.3% | 21.7% |
| Operating margin | 9.9% | 10.0% | 9.7% | 9.5% | 9.6% | 9.9% |
| Net margin | 7.7% | 7.5% | 7.2% | 6.6% | 6.7% | 6.9% |
| Return on equity | 10.5% | 10.2% | 9.8% | 9.0% | 9.0% | 9.3% |
| Return on assets | 8.4% | 8.0% | 7.6% | 7.0% | 7.0% | 7.2% |
| Free cash flow yield | 7.6% | 6.3% | 7.2% | 4.0% | 5.3% | 6.7% |
| Revenue growth | 4.6% | 7.0% | 6.7% | 6.9% | 5.6% | 1.9% |
| Earnings growth | 7.3% | 11.0% | 17.4% | 5.7% | 2.3% | 4.4% |
| Current ratio | 3.49x | 3.63x | 3.57x | 3.48x | 3.62x | 3.50x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x |
| Equity ratio | 79.9% | 78.5% | 77.6% | 77.9% | 78.0% | 77.4% |
| Interest coverage | 840.22x | 1016.50x | 850.88x | 734.29x | 697.69x | 634.31x |
| Buybacks as a share of market value | 1.7% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 6.1% | 5.4% |
| Operating income | 7.8% | 6.3% | 8.8% |
| Net income | 11.8% | 8.6% | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.8% | 21.7% | 21.9% |
| Operating margin | 10.0% | 9.8% | 9.8% | 9.4% |
| Net margin | 7.6% | 7.3% | 7.1% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 17.0 | 13.2 | 11.3 | 10.3 | 11.7 | 11.9 | 12.8 | 12.2 | 15.5 |
| Price to sales | 0.9 | 1.3 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 31.00 | 22.25 | 22.00 | 19.50 | 19.75 | 19.00 | 16.50 |
- 2-for-1 split · 27 Sept 2024
- 1.1-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1998
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.