S 
2,295
+2.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.85bn
FY2016FY2025
Net income
¥2.69bn
FY2016FY2025
Free cash flow
¥3.11bn
FY2016FY2025
Shareholders' equity
¥27.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.85bn | ¥15.10bn | ¥14.44bn | ¥13.65bn | ¥13.04bn | ¥10.93bn | ¥11.59bn | ¥11.03bn | ¥10.56bn | ¥10.18bn |
| Gross profit | ¥4.69bn | ¥4.36bn | ¥3.98bn | ¥4.41bn | ¥4.24bn | ¥2.66bn | ¥3.41bn | ¥3.38bn | ¥3.26bn | ¥3.10bn |
| Operating income | ¥3.78bn | ¥3.51bn | ¥3.19bn | ¥3.66bn | ¥3.51bn | ¥1.93bn | ¥2.69bn | ¥2.68bn | ¥2.58bn | ¥2.45bn |
| Net income | ¥2.69bn | ¥2.51bn | ¥2.41bn | ¥2.56bn | ¥2.47bn | ¥1.34bn | ¥1.94bn | ¥1.86bn | ¥1.83bn | ¥1.67bn |
| Diluted earnings per share | 171.29 | 158.18 | 147.74 | 154.47 | 149.71 | 81.38 | 117.72 | 112.77 | 110.65 | 100.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.70bn | ¥29.32bn | ¥28.70bn | ¥27.62bn | ¥26.83bn | ¥26.04bn | ¥22.92bn | ¥21.47bn | ¥20.72bn | ¥19.49bn |
| Cash and short-term investments | ¥7.84bn | ¥9.67bn | ¥9.73bn | ¥9.35bn | ¥8.65bn | ¥7.88bn | ¥4.84bn | ¥4.20bn | ¥3.67bn | ¥3.11bn |
| Total liabilities | ¥3.28bn | ¥3.09bn | ¥2.76bn | ¥2.83bn | ¥3.96bn | ¥4.98bn | ¥2.56bn | ¥2.36bn | ¥2.88bn | ¥2.98bn |
| Debt | ¥142.2m | ¥295.5m | ¥311.9m | ¥409.0m | ¥1.58bn | ¥3.43bn | ¥1.05bn | ¥703.9m | ¥1.35bn | ¥1.59bn |
| Shareholders' equity | ¥27.42bn | ¥26.24bn | ¥25.94bn | ¥24.80bn | ¥22.87bn | ¥21.06bn | ¥20.36bn | ¥19.12bn | ¥17.84bn | ¥16.51bn |
| Shares outstanding | 16m | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.38bn | ¥3.38bn | ¥2.85bn | ¥3.06bn | ¥3.72bn | ¥1.87bn | ¥2.16bn | ¥2.41bn | ¥2.46bn | ¥2.03bn |
| Capital spending | −¥274.2m | −¥248.2m | −¥472.3m | −¥354.3m | −¥309.8m | −¥532.3m | −¥1.06bn | −¥642.6m | −¥1.11bn | −¥1.34bn |
| Free cash flow | ¥3.11bn | ¥3.13bn | ¥2.38bn | ¥2.71bn | ¥3.41bn | ¥1.34bn | ¥1.10bn | ¥1.76bn | ¥1.35bn | ¥686.9m |
| Dividends paid | −¥1.27bn | −¥1.38bn | −¥779.7m | −¥790.8m | −¥660.5m | −¥644.0m | −¥594.1m | −¥579.0m | −¥514.2m | −¥467.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.86bn | ¥3.81bn | ¥4.55bn | ¥4.05bn | ¥3.64bn | ¥3.65bn | ¥4.51bn | ¥3.92bn |
| Gross profit | ¥894.3m | ¥986.2m | ¥1.89bn | ¥1.15bn | ¥745.8m | ¥909.8m | ¥1.90bn | ¥986.4m |
| Operating income | ¥646.5m | ¥745.7m | ¥1.63bn | ¥931.7m | ¥496.0m | ¥687.1m | ¥1.67bn | ¥781.5m |
| Net income | ¥455.4m | ¥529.0m | ¥1.17bn | ¥699.8m | ¥337.6m | ¥499.6m | ¥1.15bn | ¥602.9m |
| Diluted earnings per share | 29.39 | 34.14 | 74.39 | 44.57 | 21.50 | 31.82 | 72.68 | 38.02 |
| Cash from operations | — | — | — | ¥3.38bn | — | — | — | — |
| Capital spending | — | — | — | −¥274.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥3.11bn | — | — | — | — |
| Total assets | ¥30.13bn | ¥30.62bn | ¥31.00bn | ¥30.70bn | ¥28.94bn | ¥29.87bn | ¥29.59bn | ¥29.32bn |
| Cash and short-term investments | ¥6.41bn | ¥7.59bn | ¥8.17bn | ¥7.84bn | ¥8.69bn | ¥10.06bn | ¥9.68bn | ¥9.67bn |
| Debt | ¥58.7m | ¥83.2m | ¥77.7m | ¥121.6m | ¥104.6m | ¥190.6m | ¥138.9m | ¥155.3m |
| Shareholders' equity | ¥27.51bn | ¥27.74bn | ¥27.59bn | ¥27.42bn | ¥26.60bn | ¥27.12bn | ¥26.66bn | ¥26.24bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 28.9% | 27.5% | 32.3% | 32.6% | 24.4% |
| Operating margin | 23.9% | 23.3% | 22.1% | 26.8% | 26.9% | 17.7% |
| Net margin | 17.0% | 16.6% | 16.7% | 18.8% | 19.0% | 12.3% |
| Return on equity | 9.8% | 9.6% | 9.3% | 10.3% | 10.8% | 6.4% |
| Return on assets | 8.8% | 8.6% | 8.4% | 9.3% | 9.2% | 5.2% |
| Free cash flow yield | 10.1% | 9.9% | 8.9% | 8.9% | 10.6% | 6.3% |
| Revenue growth | 5.0% | 4.5% | 5.8% | 4.7% | 19.3% | -5.7% |
| Earnings growth | 7.2% | 4.3% | -6.2% | 3.7% | 84.0% | -30.9% |
| Current ratio | 3.62x | 4.32x | 5.04x | 4.76x | 2.61x | 2.69x |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.02x | 0.07x | 0.16x |
| Equity ratio | 89.3% | 89.5% | 90.4% | 89.8% | 85.2% | 80.9% |
| Interest coverage | 4661.06x | 9216.60x | 5763.28x | 4090.82x | 1219.01x | 943.19x |
| Buybacks as a share of market value | 1.0% | 2.6% | 1.9% | -0.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 7.7% | 5.1% |
| Operating income | 1.1% | 14.4% | 5.1% |
| Net income | 1.6% | 14.9% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 29.5% | 29.3% | 29.7% |
| Operating margin | 23.6% | 24.0% | 23.6% | 23.8% |
| Net margin | 16.8% | 17.2% | 16.8% | 16.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 14.0 | 12.8 | 11.6 | 12.8 | 19.6 | 13.4 | 11.6 | 16.2 | 13.4 |
| Price to sales | 2.4 | 2.3 | 2.1 | 2.2 | 2.4 | 2.4 | 2.3 | 1.9 | 2.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 133.00 | 80.00 | 85.00 | 47.00 | 48.00 | 40.00 | 39.00 | 36.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.