B 
1,058
+0.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.51bn
FY2017FY2026
Net income
¥1.42bn
FY2017FY2026
Free cash flow
¥685.1m
FY2017FY2026
Shareholders' equity
¥22.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.51bn | ¥34.67bn | ¥38.37bn | ¥34.69bn | ¥31.39bn | ¥34.60bn | ¥36.85bn | ¥36.44bn | ¥30.95bn | ¥32.21bn |
| Gross profit | ¥7.88bn | ¥7.19bn | ¥7.58bn | ¥7.13bn | ¥6.34bn | ¥6.04bn | ¥7.38bn | ¥7.03bn | ¥6.06bn | ¥6.00bn |
| Operating income | ¥2.18bn | ¥1.56bn | ¥2.29bn | ¥2.24bn | ¥1.59bn | ¥1.33bn | ¥2.24bn | ¥2.09bn | ¥1.33bn | ¥1.32bn |
| Net income | ¥1.42bn | ¥979.1m | ¥1.31bn | ¥1.67bn | ¥1.36bn | ¥1.05bn | ¥1.00bn | ¥1.29bn | ¥521.4m | ¥773.2m |
| Diluted earnings per share | 188.46 | 129.78 | 173.71 | 221.34 | 179.88 | 138.97 | 132.68 | 171.04 | 69.11 | 102.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.86bn | ¥40.35bn | ¥41.18bn | ¥39.24bn | ¥39.74bn | ¥35.38bn | ¥37.26bn | ¥37.16bn | ¥33.10bn | ¥28.87bn |
| Cash and short-term investments | ¥7.56bn | ¥9.56bn | ¥11.81bn | ¥7.82bn | ¥7.17bn | ¥6.69bn | ¥5.98bn | ¥6.16bn | ¥5.34bn | ¥6.23bn |
| Total liabilities | ¥15.99bn | ¥18.70bn | ¥20.38bn | ¥19.57bn | ¥21.45bn | ¥18.17bn | ¥21.04bn | ¥21.61bn | ¥18.62bn | ¥14.77bn |
| Debt | ¥8.43bn | ¥10.81bn | ¥11.82bn | ¥12.18bn | ¥13.83bn | ¥11.64bn | ¥14.60bn | ¥14.41bn | ¥12.95bn | ¥9.06bn |
| Shareholders' equity | ¥22.87bn | ¥21.65bn | ¥20.81bn | ¥19.67bn | ¥18.29bn | ¥17.21bn | ¥16.22bn | ¥15.55bn | ¥14.48bn | ¥14.10bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.58bn | −¥2.15bn | ¥3.51bn | ¥2.53bn | −¥488.5m | ¥5.48bn | ¥181.5m | ¥2.56bn | −¥757.6m | ¥2.96bn |
| Capital spending | −¥893.5m | −¥391.5m | −¥2.40bn | −¥300.9m | −¥293.6m | −¥117.2m | −¥280.8m | −¥2.78bn | −¥3.17bn | −¥393.9m |
| Free cash flow | ¥685.1m | −¥2.54bn | ¥1.11bn | ¥2.23bn | −¥782.1m | ¥5.36bn | −¥99.3m | −¥215.1m | −¥3.93bn | ¥2.57bn |
| Dividends paid | −¥242.6m | −¥210.2m | −¥210.8m | −¥151.0m | −¥150.9m | −¥151.1m | −¥150.4m | −¥150.5m | −¥150.2m | −¥152.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.32bn | ¥9.76bn | ¥9.07bn | ¥8.82bn | ¥8.86bn | ¥9.19bn | ¥8.75bn | ¥8.31bn |
| Gross profit | ¥2.00bn | ¥2.06bn | ¥1.99bn | ¥2.02bn | ¥2.08bn | ¥1.94bn | ¥1.88bn | ¥1.79bn |
| Operating income | ¥439.5m | ¥534.9m | ¥494.9m | ¥460.5m | ¥556.6m | ¥431.4m | ¥442.8m | ¥220.1m |
| Net income | ¥322.4m | ¥324.9m | ¥425.0m | ¥256.8m | ¥415.0m | ¥198.6m | ¥374.3m | ¥122.8m |
| Diluted earnings per share | 42.74 | 43.06 | 56.34 | 34.04 | 55.01 | 26.33 | 49.62 | 16.28 |
| Total assets | ¥38.05bn | ¥38.86bn | ¥40.75bn | ¥40.36bn | ¥40.65bn | ¥40.35bn | ¥40.88bn | ¥41.82bn |
| Cash and short-term investments | ¥7.28bn | ¥7.56bn | ¥8.94bn | ¥8.49bn | ¥8.99bn | ¥9.56bn | ¥10.78bn | ¥12.40bn |
| Debt | ¥3.20bn | ¥8.37bn | ¥4.26bn | ¥11.10bn | ¥5.48bn | ¥10.73bn | ¥4.75bn | ¥13.21bn |
| Shareholders' equity | ¥23.10bn | ¥22.87bn | ¥22.43bn | ¥22.18bn | ¥21.91bn | ¥21.65bn | ¥21.42bn | ¥21.17bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 20.7% | 19.8% | 20.6% | 20.2% | 17.4% |
| Operating margin | 6.0% | 4.5% | 6.0% | 6.5% | 5.1% | 3.8% |
| Net margin | 3.9% | 2.8% | 3.4% | 4.8% | 4.3% | 3.0% |
| Return on equity | 6.2% | 4.5% | 6.3% | 8.5% | 7.4% | 6.1% |
| Return on assets | 3.7% | 2.4% | 3.2% | 4.3% | 3.4% | 3.0% |
| Free cash flow yield | 28.0% | -19.9% | 66.9% | 32.1% | -2.2% | 63.4% |
| Revenue growth | 5.3% | -9.6% | 10.6% | 10.5% | -9.3% | -6.1% |
| Earnings growth | 45.2% | -25.3% | -21.5% | 23.1% | 29.4% | 4.7% |
| Current ratio | 2.06x | 1.95x | 1.88x | 1.68x | 1.52x | 1.71x |
| Debt to equity | 0.37x | 0.50x | 0.56x | 0.61x | 0.74x | 0.66x |
| Equity ratio | 58.9% | 53.7% | 50.5% | 50.1% | 46.0% | 48.6% |
| Interest coverage | 15.50x | 16.09x | 30.67x | 34.10x | 23.80x | 17.22x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 1.1% | 0.8% |
| Operating income | -0.9% | 10.5% | 1.8% |
| Net income | -5.2% | 6.3% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 20.6% | 20.1% | 19.7% |
| Operating margin | 5.3% | 5.7% | 5.3% | 5.3% |
| Net margin | 3.4% | 3.7% | 3.7% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 10.8 | 5.3 | 5.0 | 5.7 | 6.7 | 5.8 | 6.5 | 12.3 | 8.0 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 28.00 | 28.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.